GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » PT Equity Development Investment Tbk (ISX:GSMF) » Definitions » Piotroski F-Score

PT Equity Development Investment Tbk (ISX:GSMF) Piotroski F-Score : 3 (As of May. 14, 2024)


View and export this data going back to 2001. Start your Free Trial

What is PT Equity Development Investment Tbk Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Equity Development Investment Tbk has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for PT Equity Development Investment Tbk's Piotroski F-Score or its related term are showing as below:

ISX:GSMF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 9
Current: 3

During the past 13 years, the highest Piotroski F-Score of PT Equity Development Investment Tbk was 9. The lowest was 3. And the median was 5.


PT Equity Development Investment Tbk Piotroski F-Score Historical Data

The historical data trend for PT Equity Development Investment Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Equity Development Investment Tbk Piotroski F-Score Chart

PT Equity Development Investment Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 6.00 8.00 3.00

PT Equity Development Investment Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 5.00 3.00 3.00

Competitive Comparison of PT Equity Development Investment Tbk's Piotroski F-Score

For the Insurance - Diversified subindustry, PT Equity Development Investment Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Equity Development Investment Tbk's Piotroski F-Score Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, PT Equity Development Investment Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Equity Development Investment Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 3014 + 5409 + -45879 + 6222 = Rp-31,234 Mil.
Cash Flow from Operations was 22182 + -33292 + 27742 + 39292 = Rp55,924 Mil.
Revenue was 300337 + 299323 + 320383 + 298552 = Rp1,218,595 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(5690469 + 5929412 + 5926519 + 5762168 + 5807062) / 5 = Rp5823126 Mil.
Total Assets at the begining of this year (Mar23) was Rp5,690,469 Mil.
Long-Term Debt & Capital Lease Obligation was Rp513,464 Mil.
Total Assets was Rp5,807,062 Mil.
Total Liabilities was Rp3,271,915 Mil.
Net Income was -131 + 11096 + 3950 + -21683 = Rp-6,768 Mil.

Revenue was 366267 + 409244 + 570536 + 261404 = Rp1,607,451 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(5621841 + 15713313 + 13402845 + 5636441 + 5690469) / 5 = Rp9212981.8 Mil.
Total Assets at the begining of last year (Mar22) was Rp5,621,841 Mil.
Long-Term Debt & Capital Lease Obligation was Rp71,081 Mil.
Total Assets was Rp5,690,469 Mil.
Total Liabilities was Rp3,129,363 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Equity Development Investment Tbk's current Net Income (TTM) was -31,234. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Equity Development Investment Tbk's current Cash Flow from Operations (TTM) was 55,924. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-31234/5690469
=-0.00548883

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-6768/5621841
=-0.00120388

PT Equity Development Investment Tbk's return on assets of this year was -0.00548883. PT Equity Development Investment Tbk's return on assets of last year was -0.00120388. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Equity Development Investment Tbk's current Net Income (TTM) was -31,234. PT Equity Development Investment Tbk's current Cash Flow from Operations (TTM) was 55,924. ==> 55,924 > -31,234 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=513464/5823126
=0.08817669

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=71081/9212981.8
=0.00771531

PT Equity Development Investment Tbk's gearing of this year was 0.08817669. PT Equity Development Investment Tbk's gearing of last year was 0.00771531. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Mar24)=Total Assets/Total Liabilities
=5807062/3271915
=1.77482056

Current Ratio (Last Year: Mar23)=Total Assets/Total Liabilities
=5690469/3129363
=1.81841129

PT Equity Development Investment Tbk's current ratio of this year was 1.77482056. PT Equity Development Investment Tbk's current ratio of last year was 1.81841129. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Equity Development Investment Tbk's number of shares in issue this year was 14230.4. PT Equity Development Investment Tbk's number of shares in issue last year was 14230.4. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=-31234/1218595
=-0.02563116

Net Margin (Last Year: TTM)=Net Income/Revenue
=-6768/1607451
=-0.00421039

PT Equity Development Investment Tbk's net margin of this year was -0.02563116. PT Equity Development Investment Tbk's net margin of last year was -0.00421039. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=1218595/5690469
=0.21414667

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=1607451/5621841
=0.28592964

PT Equity Development Investment Tbk's asset turnover of this year was 0.21414667. PT Equity Development Investment Tbk's asset turnover of last year was 0.28592964. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Equity Development Investment Tbk has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

PT Equity Development Investment Tbk  (ISX:GSMF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Equity Development Investment Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Equity Development Investment Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Equity Development Investment Tbk (ISX:GSMF) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Hayam Wuruk No. 8, Wisma Hayam Wuruk, 3rd Floor, Central Jakarta, IDN, 10120
PT Equity Development Investment Tbk is an Indonesia-based investment holding company engaged in the insurance business through its subsidiaries. It is also engaged in providing leasing, consumer financing, and factoring services. The company and its subsidiaries have categorized their business activity into four segments by the nature of the business which include Insurance, Financing, Securities & Stock Administration, Equity Participation, Travel Services, & Venture Capital, out of which the majority of the revenue is generated from the Insurance segment. The company's geographical segments include Java Island and Outside Java Island.

PT Equity Development Investment Tbk (ISX:GSMF) Headlines

No Headlines