GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » PT Equity Development Investment Tbk (ISX:GSMF) » Definitions » Cyclically Adjusted FCF per Share

PT Equity Development Investment Tbk (ISX:GSMF) Cyclically Adjusted FCF per Share : Rp500.99 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is PT Equity Development Investment Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Equity Development Investment Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp2.649. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp500.99 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Equity Development Investment Tbk's average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Equity Development Investment Tbk was 0.30% per year. The lowest was 0.30% per year. And the median was 0.30% per year.

As of today (2024-05-28), PT Equity Development Investment Tbk's current stock price is Rp50.00. PT Equity Development Investment Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp500.99. PT Equity Development Investment Tbk's Cyclically Adjusted Price-to-FCF of today is 0.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Equity Development Investment Tbk was 0.65. The lowest was 0.10. And the median was 0.17.


PT Equity Development Investment Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Equity Development Investment Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Equity Development Investment Tbk Cyclically Adjusted FCF per Share Chart

PT Equity Development Investment Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 490.77 450.88 477.91 494.78

PT Equity Development Investment Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 481.86 487.52 489.73 494.78 500.99

Competitive Comparison of PT Equity Development Investment Tbk's Cyclically Adjusted FCF per Share

For the Insurance - Diversified subindustry, PT Equity Development Investment Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Equity Development Investment Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, PT Equity Development Investment Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Equity Development Investment Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Equity Development Investment Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Equity Development Investment Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.649/130.6070*130.6070
=2.649

Current CPI (Mar. 2024) = 130.6070.

PT Equity Development Investment Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.216 93.015 0.303
201409 -3.813 94.576 -5.266
201412 0.502 98.819 0.663
201503 -4.887 98.388 -6.487
201506 7.774 99.766 10.177
201509 -3.439 101.037 -4.445
201512 8.203 102.133 10.490
201603 3,931.210 102.764 4,996.342
201606 -0.427 103.212 -0.540
201609 0.282 104.142 0.354
201612 0.036 105.222 0.045
201703 -0.908 106.476 -1.114
201706 2.812 107.722 3.409
201709 -0.496 108.020 -0.600
201712 -2.290 109.017 -2.744
201803 -1.818 110.097 -2.157
201806 -5.723 111.085 -6.729
201809 -1.880 111.135 -2.209
201812 -7.280 112.430 -8.457
201903 7.990 112.829 9.249
201906 5.090 114.730 5.794
201909 -6.308 114.905 -7.170
201912 -6.221 115.486 -7.036
202003 -1.267 116.252 -1.423
202006 -2.490 116.630 -2.788
202009 1.281 116.397 1.437
202012 3.999 117.318 4.452
202103 3.187 117.840 3.532
202106 7.556 118.184 8.350
202109 -3.241 118.262 -3.579
202112 1.557 119.516 1.701
202203 2.087 120.948 2.254
202206 174.726 123.322 185.047
202209 -235.037 125.298 -244.995
202212 70.907 126.098 73.443
202303 -1.574 126.953 -1.619
202306 1.246 127.663 1.275
202309 -2.406 128.151 -2.452
202312 0.718 129.395 0.725
202403 2.649 130.607 2.649

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Equity Development Investment Tbk  (ISX:GSMF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Equity Development Investment Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=50.00/500.99
=0.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Equity Development Investment Tbk was 0.65. The lowest was 0.10. And the median was 0.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Equity Development Investment Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Equity Development Investment Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Equity Development Investment Tbk (ISX:GSMF) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Hayam Wuruk No. 8, Wisma Hayam Wuruk, 3rd Floor, Central Jakarta, IDN, 10120
PT Equity Development Investment Tbk is an Indonesia-based investment holding company engaged in the insurance business through its subsidiaries. It is also engaged in providing leasing, consumer financing, and factoring services. The company and its subsidiaries have categorized their business activity into four segments by the nature of the business which include Insurance, Financing, Securities & Stock Administration, Equity Participation, Travel Services, & Venture Capital, out of which the majority of the revenue is generated from the Insurance segment. The company's geographical segments include Java Island and Outside Java Island.

PT Equity Development Investment Tbk (ISX:GSMF) Headlines

No Headlines