GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Harbor Diversified Inc (OTCPK:HRBR) » Definitions » Piotroski F-Score

Harbor Diversified (Harbor Diversified) Piotroski F-Score : 4 (As of Apr. 30, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Harbor Diversified Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Harbor Diversified has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Harbor Diversified's Piotroski F-Score or its related term are showing as below:

HRBR' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 7   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of Harbor Diversified was 9. The lowest was 2. And the median was 7.


Harbor Diversified Piotroski F-Score Historical Data

The historical data trend for Harbor Diversified's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harbor Diversified Piotroski F-Score Chart

Harbor Diversified Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 6.00 7.00 9.00 7.00

Harbor Diversified Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 7.00 6.00 4.00

Competitive Comparison of Harbor Diversified's Piotroski F-Score

For the Airlines subindustry, Harbor Diversified's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harbor Diversified's Piotroski F-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Harbor Diversified's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Harbor Diversified's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was 6.744 + 0.882 + -9.169 + -3.688 = $-5.2 Mil.
Cash Flow from Operations was 44.868 + -6.661 + -10.013 + -1.818 = $26.4 Mil.
Revenue was 67.548 + 59.132 + 51.072 + 50.056 = $227.8 Mil.
Gross Profit was 11.948 + 1.962 + -4.815 + 1.465 = $10.6 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(384.436 + 382.647 + 371.032 + 345.373 + 328.432) / 5 = $362.384 Mil.
Total Assets at the begining of this year (Sep22) was $384.4 Mil.
Long-Term Debt & Capital Lease Obligation was $7.9 Mil.
Total Current Assets was $223.9 Mil.
Total Current Liabilities was $83.9 Mil.
Net Income was 10.601 + 9.263 + 15.081 + 8.022 = $43.0 Mil.

Revenue was 73.058 + 66.975 + 77.93 + 68.41 = $286.4 Mil.
Gross Profit was 25.62 + 17.565 + 25.535 + 15.81 = $84.5 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(403.024 + 399.401 + 384.894 + 387.037 + 384.436) / 5 = $391.7584 Mil.
Total Assets at the begining of last year (Sep21) was $403.0 Mil.
Long-Term Debt & Capital Lease Obligation was $67.5 Mil.
Total Current Assets was $251.0 Mil.
Total Current Liabilities was $74.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Harbor Diversified's current Net Income (TTM) was -5.2. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Harbor Diversified's current Cash Flow from Operations (TTM) was 26.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=-5.231/384.436
=-0.01360695

ROA (Last Year)=Net Income/Total Assets (Sep21)
=42.967/403.024
=0.10661152

Harbor Diversified's return on assets of this year was -0.01360695. Harbor Diversified's return on assets of last year was 0.10661152. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Harbor Diversified's current Net Income (TTM) was -5.2. Harbor Diversified's current Cash Flow from Operations (TTM) was 26.4. ==> 26.4 > -5.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=7.934/362.384
=0.0218939

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=67.464/391.7584
=0.17220818

Harbor Diversified's gearing of this year was 0.0218939. Harbor Diversified's gearing of last year was 0.17220818. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=223.941/83.899
=2.66917365

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=250.973/74.732
=3.35830702

Harbor Diversified's current ratio of this year was 2.66917365. Harbor Diversified's current ratio of last year was 3.35830702. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Harbor Diversified's number of shares in issue this year was 43.654. Harbor Diversified's number of shares in issue last year was 62.276. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=10.56/227.808
=0.04635483

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=84.53/286.373
=0.29517448

Harbor Diversified's gross margin of this year was 0.04635483. Harbor Diversified's gross margin of last year was 0.29517448. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=227.808/384.436
=0.59257718

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=286.373/403.024
=0.71056066

Harbor Diversified's asset turnover of this year was 0.59257718. Harbor Diversified's asset turnover of last year was 0.71056066. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Harbor Diversified has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Harbor Diversified  (OTCPK:HRBR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Harbor Diversified Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Harbor Diversified's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Harbor Diversified (Harbor Diversified) Business Description

Traded in Other Exchanges
N/A
Address
W6390 Challenger Drive, Suite 203, Appleton, WI, USA, 54914-9120
Harbor Diversified Inc operates in the Airline business. It currently operates in one service line providing scheduled flight services. It generates revenue from the Available Seat Miles.
Executives
John C Shaw director 520 MADISON AVENUE, 40TH FLOOR, NEW YORK NY 10022
Jerry M Seslowe director 520 MADISON AVE, 40TH FLOOR, NEW YORK NY 10022
Richard A Bartlett director 520 MADISON AVENUE, 40TH FLOOR, NEW YORK NY 10022
Scott M Freeman officer: Chief Medical Officer 3031 RESEARCH DRIVE, BUILDING A, RICHMOND CA 94806
Salvatore J Zizza director 810 SEVENTH AVE, 27TH FLOOR, NEW YORK NY 10019
Jessie R Groothuis officer: Vice Pres., Clinical Affairs 4435 EASTGATE MALL, SUITE 400, SAN DIEGO CA 92121
Jerome M Hauer director 4435 EASTGATE MALL, SUITE 400, SAN DIEGO CA 92121
Thomas Merigan director C/O HOLLIS-EDEN PHARMACEUTICALS, 4435 EASTGATE MALL STE.400, SAN DIEGO CA 92121
Brendan Mcdonnell director C/O HOLLIS-EDEN PHARMACEUTICALS, 4435 EASTGATE MALL STE.400, SAN DIEGO CA 92121
Marc R Sarni director 13705 SHORELINE COURT, EARTH CITY MO 63045
Daniel D Burgess officer: COO/CFO C/O HOLLIS-EDEN PHARMACEUTICALS, 4435 EASTGATE MALL STE.400, SAN DIEGO CA 92121
Robert Marsella officer: VP, Business Development C/O HOLLIS-EDEN PHARMACEUTICALS, 4435 EASTGATE MALL STE.400, SAN DIEGO CA 92121
Robert W Weber officer: Chief Accounting Officer C/O HOLLIS-EDEN PHARMACEUTICALS, 4435 EASTGATE MALL STE.400, SAN DIEGO CA 92121
Eric J Loumeau officer: VP, Corporate General Counsel C/O HOLLIS-EDEN PHARMACEUTICALS, 4435 EASTGATE MALL STE.400, SAN DIEGO CA 92121
Paul Bagley director 1530 16TH STREET SUITE 200, DENVER CO 80202-1468

Harbor Diversified (Harbor Diversified) Headlines