GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Harbor Diversified Inc (OTCPK:HRBR) » Definitions » E10

Harbor Diversified (Harbor Diversified) E10 : $0.25 (As of Sep. 2023)


View and export this data going back to 2010. Start your Free Trial

What is Harbor Diversified E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Harbor Diversified's adjusted earnings per share data for the three months ended in Sep. 2023 was $-0.090. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.25 for the trailing ten years ended in Sep. 2023.

During the past 12 months, Harbor Diversified's average E10 Growth Rate was 212.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Harbor Diversified was 46.10% per year. The lowest was 2.20% per year. And the median was 17.10% per year.

As of today (2024-05-16), Harbor Diversified's current stock price is $1.69. Harbor Diversified's E10 for the quarter that ended in Sep. 2023 was $0.25. Harbor Diversified's Shiller PE Ratio of today is 6.76.

During the past 13 years, the highest Shiller PE Ratio of Harbor Diversified was 34.38. The lowest was 6.04. And the median was 10.43.


Harbor Diversified E10 Historical Data

The historical data trend for Harbor Diversified's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harbor Diversified E10 Chart

Harbor Diversified Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec18 Dec19 Dec20 Dec21 Dec22
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.83 -0.69 -0.43 -0.13 0.14

Harbor Diversified Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.08 0.14 0.19 0.21 0.25

Competitive Comparison of Harbor Diversified's E10

For the Airlines subindustry, Harbor Diversified's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harbor Diversified's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Harbor Diversified's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Harbor Diversified's Shiller PE Ratio falls into.



Harbor Diversified E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harbor Diversified's adjusted earnings per share data for the three months ended in Sep. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=-0.09/129.8595*129.8595
=-0.090

Current CPI (Sep. 2023) = 129.8595.

Harbor Diversified Quarterly Data

per share eps CPI Adj_EPS
200703 -0.220 86.640 -0.330
200706 -0.200 87.906 -0.295
200709 -0.200 87.964 -0.295
200712 -0.180 88.616 -0.264
200803 -0.200 90.090 -0.288
200806 -0.210 92.320 -0.295
200809 -0.170 92.307 -0.239
200812 -0.170 88.697 -0.249
200903 -0.180 89.744 -0.260
200906 -0.140 91.003 -0.200
200909 -0.120 91.120 -0.171
200912 -0.090 91.111 -0.128
201003 -0.070 91.821 -0.099
201006 -0.060 91.962 -0.085
201009 -0.050 92.162 -0.070
201012 -0.020 92.474 -0.028
201103 -0.040 94.283 -0.055
201106 -0.020 95.235 -0.027
201109 -0.020 95.727 -0.027
201112 -0.030 95.213 -0.041
201812 3.270 105.998 4.006
201903 -0.060 107.251 -0.073
201906 -0.020 108.070 -0.024
201909 -0.340 108.329 -0.408
201912 0.060 108.420 0.072
202003 0.060 108.902 0.072
202006 -0.160 108.767 -0.191
202009 0.110 109.815 0.130
202012 0.500 109.897 0.591
202103 0.350 111.754 0.407
202106 0.280 114.631 0.317
202109 0.510 115.734 0.572
202112 0.150 117.630 0.166
202203 0.140 121.301 0.150
202206 0.240 125.017 0.249
202209 0.130 125.227 0.135
202212 0.110 125.222 0.114
202303 0.010 127.348 0.010
202306 -0.210 128.729 -0.212
202309 -0.090 129.860 -0.090

Add all the adjusted EPS together and divide 10 will get our e10.


Harbor Diversified  (OTCPK:HRBR) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Harbor Diversified's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1.69/0.25
=6.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Harbor Diversified was 34.38. The lowest was 6.04. And the median was 10.43.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Harbor Diversified E10 Related Terms

Thank you for viewing the detailed overview of Harbor Diversified's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Harbor Diversified (Harbor Diversified) Business Description

Traded in Other Exchanges
N/A
Address
W6390 Challenger Drive, Suite 203, Appleton, WI, USA, 54914-9120
Harbor Diversified Inc operates in the Airline business. It currently operates in one service line providing scheduled flight services. It generates revenue from the Available Seat Miles.
Executives
John C Shaw director 520 MADISON AVENUE, 40TH FLOOR, NEW YORK NY 10022
Jerry M Seslowe director 520 MADISON AVE, 40TH FLOOR, NEW YORK NY 10022
Richard A Bartlett director 520 MADISON AVENUE, 40TH FLOOR, NEW YORK NY 10022
Scott M Freeman officer: Chief Medical Officer 3031 RESEARCH DRIVE, BUILDING A, RICHMOND CA 94806
Salvatore J Zizza director 810 SEVENTH AVE, 27TH FLOOR, NEW YORK NY 10019
Jessie R Groothuis officer: Vice Pres., Clinical Affairs 4435 EASTGATE MALL, SUITE 400, SAN DIEGO CA 92121
Jerome M Hauer director 4435 EASTGATE MALL, SUITE 400, SAN DIEGO CA 92121
Thomas Merigan director C/O HOLLIS-EDEN PHARMACEUTICALS, 4435 EASTGATE MALL STE.400, SAN DIEGO CA 92121
Brendan Mcdonnell director C/O HOLLIS-EDEN PHARMACEUTICALS, 4435 EASTGATE MALL STE.400, SAN DIEGO CA 92121
Marc R Sarni director 13705 SHORELINE COURT, EARTH CITY MO 63045
Daniel D Burgess officer: COO/CFO C/O HOLLIS-EDEN PHARMACEUTICALS, 4435 EASTGATE MALL STE.400, SAN DIEGO CA 92121
Robert Marsella officer: VP, Business Development C/O HOLLIS-EDEN PHARMACEUTICALS, 4435 EASTGATE MALL STE.400, SAN DIEGO CA 92121
Robert W Weber officer: Chief Accounting Officer C/O HOLLIS-EDEN PHARMACEUTICALS, 4435 EASTGATE MALL STE.400, SAN DIEGO CA 92121
Eric J Loumeau officer: VP, Corporate General Counsel C/O HOLLIS-EDEN PHARMACEUTICALS, 4435 EASTGATE MALL STE.400, SAN DIEGO CA 92121
Paul Bagley director 1530 16TH STREET SUITE 200, DENVER CO 80202-1468

Harbor Diversified (Harbor Diversified) Headlines