GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » The Honest Co Inc (NAS:HNST) » Definitions » Piotroski F-Score

The Honest Co (The Honest Co) Piotroski F-Score : 5 (As of Apr. 29, 2024)


View and export this data going back to 2021. Start your Free Trial

What is The Honest Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Honest Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for The Honest Co's Piotroski F-Score or its related term are showing as below:

HNST' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 5
Current: 5

During the past 5 years, the highest Piotroski F-Score of The Honest Co was 5. The lowest was 1. And the median was 4.


The Honest Co Piotroski F-Score Historical Data

The historical data trend for The Honest Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Honest Co Piotroski F-Score Chart

The Honest Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 4.00 1.00 5.00

The Honest Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 2.00 4.00 3.00 5.00

Competitive Comparison of The Honest Co's Piotroski F-Score

For the Household & Personal Products subindustry, The Honest Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Honest Co's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, The Honest Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where The Honest Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -18.867 + -13.416 + -8.098 + 1.143 = $-39.2 Mil.
Cash Flow from Operations was -2.761 + 6.519 + 5.673 + 9.922 = $19.4 Mil.
Revenue was 83.388 + 84.544 + 86.169 + 90.264 = $344.4 Mil.
Gross Profit was 20.202 + 22.898 + 27.205 + 30.227 = $100.5 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(240.599 + 213.441 + 192.508 + 195.538 + 201.621) / 5 = $208.7414 Mil.
Total Assets at the begining of this year (Dec22) was $240.6 Mil.
Long-Term Debt & Capital Lease Obligation was $21.7 Mil.
Total Current Assets was $157.8 Mil.
Total Current Liabilities was $56.7 Mil.
Net Income was -14.626 + -10.012 + -11.788 + -12.592 = $-49.0 Mil.

Revenue was 68.719 + 78.493 + 84.58 + 81.859 = $313.7 Mil.
Gross Profit was 20.627 + 23.564 + 25.617 + 22.507 = $92.3 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(272.597 + 256.931 + 259.575 + 248.36 + 240.599) / 5 = $255.6124 Mil.
Total Assets at the begining of last year (Dec21) was $272.6 Mil.
Long-Term Debt & Capital Lease Obligation was $29.8 Mil.
Total Current Assets was $189.1 Mil.
Total Current Liabilities was $63.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Honest Co's current Net Income (TTM) was -39.2. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Honest Co's current Cash Flow from Operations (TTM) was 19.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-39.238/240.599
=-0.16308463

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-49.018/272.597
=-0.17981856

The Honest Co's return on assets of this year was -0.16308463. The Honest Co's return on assets of last year was -0.17981856. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

The Honest Co's current Net Income (TTM) was -39.2. The Honest Co's current Cash Flow from Operations (TTM) was 19.4. ==> 19.4 > -39.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=21.738/208.7414
=0.10413842

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=29.842/255.6124
=0.11674707

The Honest Co's gearing of this year was 0.10413842. The Honest Co's gearing of last year was 0.11674707. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=157.772/56.71
=2.78208429

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=189.147/63.58
=2.97494495

The Honest Co's current ratio of this year was 2.78208429. The Honest Co's current ratio of last year was 2.97494495. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

The Honest Co's number of shares in issue this year was 95.655. The Honest Co's number of shares in issue last year was 92.746. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=100.532/344.365
=0.29193443

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=92.315/313.651
=0.29432395

The Honest Co's gross margin of this year was 0.29193443. The Honest Co's gross margin of last year was 0.29432395. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=344.365/240.599
=1.43128193

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=313.651/272.597
=1.15060327

The Honest Co's asset turnover of this year was 1.43128193. The Honest Co's asset turnover of last year was 1.15060327. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Honest Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The Honest Co  (NAS:HNST) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


The Honest Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of The Honest Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


The Honest Co (The Honest Co) Business Description

Traded in Other Exchanges
N/A
Address
12130 Millennium Drive, Suite 500, Los Angeles, CA, USA, 90094
The Honest Co Inc is a digitally-native consumer products company to make purpose-driven consumer products designed for all people. It is an omnichannel brand, ensuring its products are available wherever its consumers shop through company's Retail and Digital channels. It has three product categories namely; Diapers and Wipes, Skin and Personal Care, and Household and Wellness, out of which the majority of its revenue is generated from the sale of diapers and wipes. The company operates only in the United States.
Executives
Stephen Winchell officer: EVP, Operations and R&D 12130 MILLENNIUM DRIVE, SUITE 500, LOS ANGELES CA 90094
Brendan Sheehey officer: General Counsel 12130 MILLENNIUM DRIVE, #500, LOS ANGELES CA 90094
Jessica Warren director, officer: Chief Creative Officer 12130 MILLENNIUM DRIVE, #500, LOS ANGELES CA 90094
Institutional Venture Management Xiii, Llc 10 percent owner 3000 SAND HILL ROAD, BUILDING 2, SUITE 250, MENLO PARK CA 94025
Kelly J. Kennedy officer: EVP and CFO C/O ANNIE'S, INC., 1610 FIFTH STREET, BERKELEY CA 94710
Rick Rexing officer: Chief Revenue Officer 12130 MILLENNIUM DRIVE, #500, LOS ANGELES CA 90094
David Loretta officer: Chief Financial Officer C/O NORDSTROM, INC., 1700 SEVENTH AVENUE, SEATTLE WA 98101
Carla Vernon officer: Chief Executive Officer 12130 MILLENNIUM DRIVE, SUITE 500, LOS ANGELES CA 90094
James D White director C/O CAVA GROUP, INC., 202-400-2920 14 RIDGE SQUARE NW, SUITE 5, WASHINGTON DC 20016
Janis Hoyt officer: Chief People Officer 12130 MILLENNIUM DRIVE, #500, LOS ANGELES CA 90094
Nikolaos A Vlahos director, officer: Chief Executive Officer 1221 BROADWAY, OAKLAND CA 94612
Katherine Barton officer: Chief Growth Officer 12130 MILLENNIUM DRIVE, SUITE 500, LOS ANGELES CA 90094
Peter C. Gerstberger officer: Chief Digital & Strat. Officer 12130 MILLENNIUM DRIVE, SUITE 500, LOS ANGELES CA 90094
Jack Hartung director 1543 WAZEE STREET, SUITE 200, DENVER CO 80202
Julia M Brown director C/O ABLE BRANDS CO., 30 HUDSON YARDS, NEW YORK NY 10001