GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Green Thumb Industries Inc (FRA:R9U2) » Definitions » Piotroski F-Score

Green Thumb Industries (FRA:R9U2) Piotroski F-Score : 6 (As of May. 23, 2024)


View and export this data going back to . Start your Free Trial

What is Green Thumb Industries Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Green Thumb Industries has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Green Thumb Industries's Piotroski F-Score or its related term are showing as below:

FRA:R9U2' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Green Thumb Industries was 8. The lowest was 2. And the median was 4.


Green Thumb Industries Piotroski F-Score Historical Data

The historical data trend for Green Thumb Industries's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Green Thumb Industries Piotroski F-Score Chart

Green Thumb Industries Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 6.00 7.00 5.00 7.00

Green Thumb Industries Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 2.00 7.00 6.00

Competitive Comparison of Green Thumb Industries's Piotroski F-Score

For the Drug Manufacturers - Specialty & Generic subindustry, Green Thumb Industries's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green Thumb Industries's Piotroski F-Score Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Green Thumb Industries's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Green Thumb Industries's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 12.368 + 9.85 + 2.949 + 28.59 = €53.8 Mil.
Cash Flow from Operations was 16.907 + 57.011 + 65.195 + 77.301 = €216.4 Mil.
Revenue was 232.954 + 258.048 + 255.138 + 253.742 = €999.9 Mil.
Gross Profit was 115.633 + 125.376 + 130.845 + 133.335 = €505.2 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(2328.618 + 2319.346 + 2341.762 + 2283.382 + 2350.433) / 5 = €2324.7082 Mil.
Total Assets at the begining of this year (Mar23) was €2,328.6 Mil.
Long-Term Debt & Capital Lease Obligation was €515.3 Mil.
Total Current Assets was €386.1 Mil.
Total Current Liabilities was €161.1 Mil.
Net Income was 23.117 + 9.927 + -48.358 + 8.536 = €-6.8 Mil.

Revenue was 240.578 + 263.806 + 244.751 + 232.133 = €981.3 Mil.
Gross Profit was 119.005 + 132.552 + 117.042 + 116.489 = €485.1 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(2176.587 + 2304.837 + 2480.439 + 2297.25 + 2328.618) / 5 = €2317.5462 Mil.
Total Assets at the begining of last year (Mar22) was €2,176.6 Mil.
Long-Term Debt & Capital Lease Obligation was €493.5 Mil.
Total Current Assets was €334.0 Mil.
Total Current Liabilities was €174.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Green Thumb Industries's current Net Income (TTM) was 53.8. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Green Thumb Industries's current Cash Flow from Operations (TTM) was 216.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=53.757/2328.618
=0.02308537

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-6.778/2176.587
=-0.00311405

Green Thumb Industries's return on assets of this year was 0.02308537. Green Thumb Industries's return on assets of last year was -0.00311405. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Green Thumb Industries's current Net Income (TTM) was 53.8. Green Thumb Industries's current Cash Flow from Operations (TTM) was 216.4. ==> 216.4 > 53.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=515.315/2324.7082
=0.22166868

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=493.509/2317.5462
=0.21294462

Green Thumb Industries's gearing of this year was 0.22166868. Green Thumb Industries's gearing of last year was 0.21294462. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=386.118/161.05
=2.39750388

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=334.009/174.599
=1.91300637

Green Thumb Industries's current ratio of this year was 2.39750388. Green Thumb Industries's current ratio of last year was 1.91300637. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Green Thumb Industries's number of shares in issue this year was 240.562. Green Thumb Industries's number of shares in issue last year was 237.686. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=505.189/999.882
=0.50524862

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=485.088/981.268
=0.49434813

Green Thumb Industries's gross margin of this year was 0.50524862. Green Thumb Industries's gross margin of last year was 0.49434813. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=999.882/2328.618
=0.42938859

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=981.268/2176.587
=0.45082875

Green Thumb Industries's asset turnover of this year was 0.42938859. Green Thumb Industries's asset turnover of last year was 0.45082875. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Green Thumb Industries has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Green Thumb Industries  (FRA:R9U2) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Green Thumb Industries Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Green Thumb Industries's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Green Thumb Industries (FRA:R9U2) Business Description

Traded in Other Exchanges
Address
325 West Huron Street, Suite 700, Chicago, IL, USA, 60654
Green Thumb Industries is headquartered in Chicago, Illinois, and produces and sells medicinal and recreational cannabis through wholesale and retail channels in the United States. It has a presence in 15 states and operates roughly 87 cannabis stores under the brand Rise. GTI is focusing its expansion on limited license states with large populations, and it does not currently export into the global medical market due to U.S. federal prohibition. It offers multiple products under a portfolio of cannabis consumer packaged goods brands, including &Shine, Beboe, Dogwalkers, Doctor Solomon's, Good Green, incredibles and RYTHM.

Green Thumb Industries (FRA:R9U2) Headlines

No Headlines