GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Green Thumb Industries Inc (FRA:R9U2) » Definitions » E10

Green Thumb Industries (FRA:R9U2) E10 : €-7.61 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is Green Thumb Industries E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Green Thumb Industries's adjusted earnings per share data for the three months ended in Mar. 2024 was €0.120. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €-7.61 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average E10 Growth Rate was 46.70% per year. During the past 5 years, the average E10 Growth Rate was 43.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Green Thumb Industries was 51.10% per year. The lowest was 2.90% per year. And the median was 25.30% per year.

As of today (2024-06-09), Green Thumb Industries's current stock price is €11.17. Green Thumb Industries's E10 for the quarter that ended in Mar. 2024 was €-7.61. Green Thumb Industries's Shiller PE Ratio of today is .


Green Thumb Industries E10 Historical Data

The historical data trend for Green Thumb Industries's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Green Thumb Industries E10 Chart

Green Thumb Industries Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -86.34 -47.90 -40.64 -11.29 -7.74

Green Thumb Industries Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.61 -8.02 -8.27 -7.74 -7.61

Competitive Comparison of Green Thumb Industries's E10

For the Drug Manufacturers - Specialty & Generic subindustry, Green Thumb Industries's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green Thumb Industries's Shiller PE Ratio Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Green Thumb Industries's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Green Thumb Industries's Shiller PE Ratio falls into.



Green Thumb Industries E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Green Thumb Industries's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.12/131.7762*131.7762
=0.120

Current CPI (Mar. 2024) = 131.7762.

Green Thumb Industries Quarterly Data

per share eps CPI Adj_EPS
201405 -1.063 100.373 -1.396
201408 -1.667 100.352 -2.189
201411 -46.386 99.635 -61.350
201502 1.954 99.032 2.600
201505 -1.331 100.333 -1.748
201508 0.298 100.548 0.391
201511 -2.565 100.135 -3.376
201602 -7.317 100.040 -9.638
201605 -0.243 101.355 -0.316
201608 -0.108 101.617 -0.140
201611 -0.811 101.829 -1.050
201702 -0.577 102.779 -0.740
201705 -0.554 103.256 -0.707
201708 -0.010 103.587 -0.013
201711 -0.467 104.072 -0.591
201802 5.480 105.052 6.874
201805 -3.553 106.148 -4.411
201809 -0.020 106.507 -0.025
201812 -0.008 105.998 -0.010
201903 -0.053 107.251 -0.065
201906 -0.097 108.070 -0.118
201909 -0.064 108.329 -0.078
201912 -0.063 108.420 -0.077
202003 -0.018 108.902 -0.022
202006 -0.053 108.767 -0.064
202009 0.034 109.815 0.041
202012 0.090 109.897 0.108
202103 0.042 111.754 0.050
202106 0.083 114.631 0.095
202109 0.068 115.734 0.077
202112 0.089 117.630 0.100
202203 0.109 121.301 0.118
202206 0.095 125.017 0.100
202209 0.040 125.227 0.042
202212 -0.208 125.222 -0.219
202303 0.037 127.348 0.038
202306 0.046 128.729 0.047
202309 0.047 129.860 0.048
202312 0.009 129.419 0.009
202403 0.120 131.776 0.120

Add all the adjusted EPS together and divide 10 will get our e10.


Green Thumb Industries  (FRA:R9U2) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Green Thumb Industries E10 Related Terms

Thank you for viewing the detailed overview of Green Thumb Industries's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Green Thumb Industries (FRA:R9U2) Business Description

Traded in Other Exchanges
Address
325 West Huron Street, Suite 700, Chicago, IL, USA, 60654
Green Thumb Industries is headquartered in Chicago, Illinois, and produces and sells medicinal and recreational cannabis through wholesale and retail channels in the United States. It has a presence in 15 states and operates roughly 87 cannabis stores under the brand Rise. GTI is focusing its expansion on limited license states with large populations, and it does not currently export into the global medical market due to U.S. federal prohibition. It offers multiple products under a portfolio of cannabis consumer packaged goods brands, including &Shine, Beboe, Dogwalkers, Doctor Solomon's, Good Green, incredibles and RYTHM.

Green Thumb Industries (FRA:R9U2) Headlines

No Headlines