GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » FAT Brands Inc (NAS:FAT) » Definitions » Piotroski F-Score

FAT Brands (FAT Brands) Piotroski F-Score : 4 (As of May. 04, 2024)


View and export this data going back to 2017. Start your Free Trial

What is FAT Brands Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

FAT Brands has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for FAT Brands's Piotroski F-Score or its related term are showing as below:

FAT' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 5
Current: 4

During the past 9 years, the highest Piotroski F-Score of FAT Brands was 5. The lowest was 3. And the median was 4.


FAT Brands Piotroski F-Score Historical Data

The historical data trend for FAT Brands's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

FAT Brands Piotroski F-Score Chart

FAT Brands Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 5.00 3.00 5.00 3.00 4.00

FAT Brands Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 4.00 4.00 4.00

Competitive Comparison of FAT Brands's Piotroski F-Score

For the Restaurants subindustry, FAT Brands's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FAT Brands's Piotroski F-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, FAT Brands's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where FAT Brands's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -32.126 + -7.091 + -24.656 + -26.237 = $-90.1 Mil.
Cash Flow from Operations was -11.715 + -9.497 + -1.824 + -12.572 = $-35.6 Mil.
Revenue was 105.691 + 106.764 + 109.366 + 158.636 = $480.5 Mil.
Gross Profit was 36.077 + 47.062 + 38.527 + 84.314 = $206.0 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1213.303 + 1229.529 + 1215.841 + 1275.55 + 1388.238) / 5 = $1264.4922 Mil.
Total Assets at the begining of this year (Dec22) was $1,213.3 Mil.
Long-Term Debt & Capital Lease Obligation was $1,322.1 Mil.
Total Current Assets was $121.0 Mil.
Total Current Liabilities was $276.6 Mil.
Net Income was -23.755 + -8.188 + -23.437 + -70.808 = $-126.2 Mil.

Revenue was 97.403 + 102.785 + 103.222 + 103.814 = $407.2 Mil.
Gross Profit was 32.347 + 52.439 + 36.78 + 70.926 = $192.5 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1270.032 + 1244.808 + 1232.492 + 1244.194 + 1213.303) / 5 = $1240.9658 Mil.
Total Assets at the begining of last year (Dec21) was $1,270.0 Mil.
Long-Term Debt & Capital Lease Obligation was $1,054.3 Mil.
Total Current Assets was $95.7 Mil.
Total Current Liabilities was $267.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

FAT Brands's current Net Income (TTM) was -90.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

FAT Brands's current Cash Flow from Operations (TTM) was -35.6. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-90.11/1213.303
=-0.07426834

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-126.188/1270.032
=-0.09935813

FAT Brands's return on assets of this year was -0.07426834. FAT Brands's return on assets of last year was -0.09935813. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

FAT Brands's current Net Income (TTM) was -90.1. FAT Brands's current Cash Flow from Operations (TTM) was -35.6. ==> -35.6 > -90.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1322.052/1264.4922
=1.04552009

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1054.25/1240.9658
=0.84953993

FAT Brands's gearing of this year was 1.04552009. FAT Brands's gearing of last year was 0.84953993. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=121.009/276.602
=0.43748418

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=95.701/267.02
=0.35840386

FAT Brands's current ratio of this year was 0.43748418. FAT Brands's current ratio of last year was 0.35840386. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

FAT Brands's number of shares in issue this year was 16.735. FAT Brands's number of shares in issue last year was 16.58. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=205.98/480.457
=0.42871683

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=192.492/407.224
=0.47269316

FAT Brands's gross margin of this year was 0.42871683. FAT Brands's gross margin of last year was 0.47269316. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=480.457/1213.303
=0.39599094

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=407.224/1270.032
=0.32064074

FAT Brands's asset turnover of this year was 0.39599094. FAT Brands's asset turnover of last year was 0.32064074. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+1+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

FAT Brands has an F-score of 4 indicating the company's financial situation is typical for a stable company.

FAT Brands  (NAS:FAT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


FAT Brands Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of FAT Brands's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


FAT Brands (FAT Brands) Business Description

Traded in Other Exchanges
Address
9720 Wilshire Boulevard, Suite 500, Beverly Hills, CA, USA, 90212
FAT Brands Inc is a multi-brand restaurant franchising company. It develops, markets, acquires and manages quick service, fast casual, casual dining and polished casual dining restaurant concepts around the world. The company operates as a franchisor of restaurants, where the company generally does not own or operate the restaurant locations but rather generates revenue by charging franchisees an initial franchise fee as well as ongoing royalties. For some of the company's brands, it also directly owns and operates restaurant locations. The primary sources of revenue are the sale of food and beverages at company restaurants and the collection of royalties, franchise fees and advertising revenue from sales of food and beverages at franchised restaurants.
Executives
Andrew Wiederhorn director, officer: Chief Executive Officer C/O WILSHIRE FINANCIAL SERVICES INC, 1776 SW MADISON STREET, PORTLAND OR 97205
John Stephen Allen director P.O. BOX 2732, GEARHART OR 97138
James G Ellis director C/O QUIKSILVER, INC., 15202 GRAHAM STREET, HUNTINGTON BEACH CA 92649
Fog Cutter Holdings, Llc 10 percent owner 9720 WILSHIRE BLVD, SUITE 500, BEVERLY HILLS CA 90212
Matthew Green director
Peter R Feinstein director
John Cameron Metz director 13153 FABERGE PLACE, PALM BEACH GARDENS FL 33418
Kenneth Kepp director 27929 SW 95TH AVENUE, SUITE 1101, WILSONVILLE OR 97070
Mark Elenowitz director 400 PROFESSIONAL DRIVE, SUITE 310, GAITHERSBURG MD 20879
Tyler Berchtold Child director P.O. BOX 254, ROSS CA 94957
Vidal Paba Maria Carmen director CARRER CAVALLERS NUMBER 56-58, 4TH FLOOR 1ST DOOR, BARCELONA U3 08034
Mason Alan Wiederhorn director 9720 WILSHIRE BLVD., PH, BEVERLY HILLS CA 90212
Lynne Leigh Collier director 8523 FOREST HILLS BLVD, DALLAS TX 75218
John Squire Junger director 16600 PARK LANE CIRCLE, LOS ANGELES CA 90049
Taylor Andrew Wiederhorn officer: Chief Development Officer 9720 WILSHIRE BLVD,, SUITE 500, BEVERLY HILLS CA 90212