GURUFOCUS.COM » STOCK LIST » Industrials » Farm & Heavy Construction Machinery » EXOR NV (OTCPK:EXXRF) » Definitions » Piotroski F-Score

EXOR NV (EXOR NV) Piotroski F-Score : 7 (As of Apr. 27, 2024)


View and export this data going back to 2013. Start your Free Trial

What is EXOR NV Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

EXOR NV has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for EXOR NV's Piotroski F-Score or its related term are showing as below:

EXXRF' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 7   Max: 8
Current: 7

During the past 13 years, the highest Piotroski F-Score of EXOR NV was 8. The lowest was 5. And the median was 7.


EXOR NV Piotroski F-Score Historical Data

The historical data trend for EXOR NV's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EXOR NV Piotroski F-Score Chart

EXOR NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 5.00 8.00 6.00 7.00

EXOR NV Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 - 6.00 - 7.00

Competitive Comparison of EXOR NV's Piotroski F-Score

For the Farm & Heavy Construction Machinery subindustry, EXOR NV's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EXOR NV's Piotroski F-Score Distribution in the Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, EXOR NV's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where EXOR NV's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was $4,574 Mil.
Cash Flow from Operations was $6,811 Mil.
Revenue was $48,792 Mil.
Gross Profit was $12,332 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (88664.195 + 103357.688) / 2 = $96010.9415 Mil.
Total Assets at the begining of this year (Dec22) was $88,664 Mil.
Long-Term Debt & Capital Lease Obligation was $43,537 Mil.
Total Current Assets was $54,375 Mil.
Total Current Liabilities was $15,266 Mil.
Net Income was $4,478 Mil.

Revenue was $44,327 Mil.
Gross Profit was $10,070 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (102950.282 + 88664.195) / 2 = $95807.2385 Mil.
Total Assets at the begining of last year (Dec21) was $102,950 Mil.
Long-Term Debt & Capital Lease Obligation was $35,659 Mil.
Total Current Assets was $51,461 Mil.
Total Current Liabilities was $14,238 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

EXOR NV's current Net Income (TTM) was 4,574. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

EXOR NV's current Cash Flow from Operations (TTM) was 6,811. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=4573.61/88664.195
=0.05158351

ROA (Last Year)=Net Income/Total Assets (Dec21)
=4477.754/102950.282
=0.04349433

EXOR NV's return on assets of this year was 0.05158351. EXOR NV's return on assets of last year was 0.04349433. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

EXOR NV's current Net Income (TTM) was 4,574. EXOR NV's current Cash Flow from Operations (TTM) was 6,811. ==> 6,811 > 4,574 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=43536.532/96010.9415
=0.45345386

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=35658.898/95807.2385
=0.37219419

EXOR NV's gearing of this year was 0.45345386. EXOR NV's gearing of last year was 0.37219419. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=54375.136/15266.085
=3.56182584

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=51460.805/14238.347
=3.61424012

EXOR NV's current ratio of this year was 3.56182584. EXOR NV's current ratio of last year was 3.61424012. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

EXOR NV's number of shares in issue this year was 227.654. EXOR NV's number of shares in issue last year was 233.255. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=12331.516/48791.712
=0.25273792

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=10069.915/44327.331
=0.2271717

EXOR NV's gross margin of this year was 0.25273792. EXOR NV's gross margin of last year was 0.2271717. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=48791.712/88664.195
=0.55029781

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=44327.331/102950.282
=0.43057027

EXOR NV's asset turnover of this year was 0.55029781. EXOR NV's asset turnover of last year was 0.43057027. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+1+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

EXOR NV has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

EXOR NV  (OTCPK:EXXRF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


EXOR NV Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of EXOR NV's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


EXOR NV (EXOR NV) Business Description

Address
Gustav Mahlerplein 25, Amsterdam, NH, NLD, 1082 MS
EXOR NV is a private equity investment firm based in Amsterdam, Netherlands. The firm seeks to invest in the United States and Europe.

EXOR NV (EXOR NV) Headlines

From GuruFocus

Exor: The European Berkshire Hathaway

By Hugo Roque Hugo Roque 04-16-2019

Spanish Guru Francisco Garcia Paramés' Top Holdings

By Monica Wolfe Monica Wolfe 08-30-2013

Longleaf Partners Comments on EXOR

By Holly LaFon Holly LaFon 02-15-2016

Longleaf Partners Comments on EXOR

By Holly LaFon Holly LaFon 04-15-2016

Longleaf Partners Funds Q2 2015 Shareholder Letter

By Holly LaFon Holly LaFon 07-14-2015

Value Investing Live Recap: David Marcus 2022 Update

By Sydnee Gatewood 05-18-2022

David Herro: The International Market Guru

By Amber Harris Amber Harris 11-25-2014