GURUFOCUS.COM » STOCK LIST » Industrials » Farm & Heavy Construction Machinery » EXOR NV (OTCPK:EXXRF) » Definitions » Cyclically Adjusted FCF per Share

EXOR NV (EXOR NV) Cyclically Adjusted FCF per Share : $19.73 (As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is EXOR NV Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

EXOR NV's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2023 was $16.459. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $19.73 for the trailing ten years ended in Dec. 2023.

During the past 12 months, EXOR NV's average Cyclically Adjusted FCF Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of EXOR NV was 26.90% per year. The lowest was 9.80% per year. And the median was 15.50% per year.

As of today (2024-04-30), EXOR NV's current stock price is $ 108.00. EXOR NV's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2023 was $19.73. EXOR NV's Cyclically Adjusted Price-to-FCF of today is 5.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of EXOR NV was 5.82. The lowest was 4.39. And the median was 4.99.


EXOR NV Cyclically Adjusted FCF per Share Historical Data

The historical data trend for EXOR NV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EXOR NV Cyclically Adjusted FCF per Share Chart

EXOR NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 17.01 19.73

EXOR NV Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 17.01 - 19.73

Competitive Comparison of EXOR NV's Cyclically Adjusted FCF per Share

For the Farm & Heavy Construction Machinery subindustry, EXOR NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EXOR NV's Cyclically Adjusted Price-to-FCF Distribution in the Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, EXOR NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where EXOR NV's Cyclically Adjusted Price-to-FCF falls into.



EXOR NV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, EXOR NV's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=16.459/126.4000*126.4000
=16.459

Current CPI (Dec. 2023) = 126.4000.

EXOR NV Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -2.083 99.050 -2.658
201512 7.003 99.730 8.876
201612 11.419 100.710 14.332
201712 19.258 101.970 23.872
201812 27.821 103.970 33.823
201912 6.914 106.800 8.183
202012 66.570 107.850 78.020
202112 11.383 114.010 12.620
202212 11.217 124.940 11.348
202312 16.459 126.400 16.459

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


EXOR NV  (OTCPK:EXXRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

EXOR NV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=108.00/19.73
=5.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of EXOR NV was 5.82. The lowest was 4.39. And the median was 4.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


EXOR NV Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of EXOR NV's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


EXOR NV (EXOR NV) Business Description

Address
Gustav Mahlerplein 25, Amsterdam, NH, NLD, 1082 MS
EXOR NV is a private equity investment firm based in Amsterdam, Netherlands. The firm seeks to invest in the United States and Europe.

EXOR NV (EXOR NV) Headlines

From GuruFocus

Spanish Guru Francisco Garcia Paramés' Top Holdings

By Monica Wolfe Monica Wolfe 08-30-2013

Value Investing Live Recap: David Marcus 2022 Update

By Sydnee Gatewood 05-18-2022

Longleaf Partners Comments on EXOR

By Holly LaFon Holly LaFon 02-15-2016

Longleaf Partners Funds Q2 2015 Shareholder Letter

By Holly LaFon Holly LaFon 07-14-2015

David Herro: The International Market Guru

By Amber Harris Amber Harris 11-25-2014

Exor: The European Berkshire Hathaway

By Hugo Roque Hugo Roque 04-16-2019

Longleaf Partners Comments on EXOR

By Holly LaFon Holly LaFon 04-15-2016