GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » The Beachbody Co Inc (NYSE:BODI) » Definitions » Piotroski F-Score

The Beachbody Co (The Beachbody Co) Piotroski F-Score : 4 (As of Apr. 27, 2024)


View and export this data going back to 2021. Start your Free Trial

What is The Beachbody Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Beachbody Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for The Beachbody Co's Piotroski F-Score or its related term are showing as below:

BODI' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 4
Current: 4

During the past 6 years, the highest Piotroski F-Score of The Beachbody Co was 4. The lowest was 2. And the median was 3.


The Beachbody Co Piotroski F-Score Historical Data

The historical data trend for The Beachbody Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Beachbody Co Piotroski F-Score Chart

The Beachbody Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A 3.00 2.00 4.00

The Beachbody Co Quarterly Data
Dec18 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 3.00 4.00 4.00 4.00

Competitive Comparison of The Beachbody Co's Piotroski F-Score

For the Internet Content & Information subindustry, The Beachbody Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Beachbody Co's Piotroski F-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, The Beachbody Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where The Beachbody Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -29.188 + -25.748 + -32.666 + -65.039 = $-152.6 Mil.
Cash Flow from Operations was -7.869 + -6.498 + -0.216 + -7.954 = $-22.5 Mil.
Revenue was 144.901 + 134.948 + 128.25 + 119.01 = $527.1 Mil.
Gross Profit was 91.34 + 82.744 + 75.031 + 73.972 = $323.1 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(443.395 + 415.773 + 391.124 + 347.324 + 276.839) / 5 = $374.891 Mil.
Total Assets at the begining of this year (Dec22) was $443.4 Mil.
Long-Term Debt & Capital Lease Obligation was $22.9 Mil.
Total Current Assets was $119.3 Mil.
Total Current Liabilities was $165.2 Mil.
Net Income was -73.533 + -41.867 + -33.859 + -44.933 = $-194.2 Mil.

Revenue was 198.922 + 179.136 + 165.975 + 148.166 = $692.2 Mil.
Gross Profit was 93.017 + 87.269 + 104.666 + 84.621 = $369.6 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(637.612 + 544.194 + 490.039 + 498.605 + 443.395) / 5 = $522.769 Mil.
Total Assets at the begining of last year (Dec21) was $637.6 Mil.
Long-Term Debt & Capital Lease Obligation was $43.1 Mil.
Total Current Assets was $186.5 Mil.
Total Current Liabilities was $184.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Beachbody Co's current Net Income (TTM) was -152.6. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Beachbody Co's current Cash Flow from Operations (TTM) was -22.5. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-152.641/443.395
=-0.34425512

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-194.192/637.612
=-0.30456139

The Beachbody Co's return on assets of this year was -0.34425512. The Beachbody Co's return on assets of last year was -0.30456139. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

The Beachbody Co's current Net Income (TTM) was -152.6. The Beachbody Co's current Cash Flow from Operations (TTM) was -22.5. ==> -22.5 > -152.6 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=22.916/374.891
=0.0611271

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=43.053/522.769
=0.08235569

The Beachbody Co's gearing of this year was 0.0611271. The Beachbody Co's gearing of last year was 0.08235569. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=119.273/165.203
=0.72197841

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=186.454/184.64
=1.00982452

The Beachbody Co's current ratio of this year was 0.72197841. The Beachbody Co's current ratio of last year was 1.00982452. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

The Beachbody Co's number of shares in issue this year was 6.307. The Beachbody Co's number of shares in issue last year was 6.168. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=323.087/527.109
=0.61294154

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=369.573/692.199
=0.53391149

The Beachbody Co's gross margin of this year was 0.61294154. The Beachbody Co's gross margin of last year was 0.53391149. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=527.109/443.395
=1.18880231

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=692.199/637.612
=1.08561163

The Beachbody Co's asset turnover of this year was 1.18880231. The Beachbody Co's asset turnover of last year was 1.08561163. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+1+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Beachbody Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The Beachbody Co  (NYSE:BODI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


The Beachbody Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of The Beachbody Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


The Beachbody Co (The Beachbody Co) Business Description

Traded in Other Exchanges
N/A
Address
400 Continental Boulevard, Suite 400, El Segundo, CA, USA, 90245
The Beachbody Co Inc is a health and wellness platform providing fitness, nutrition and stress-reducing programs to customers. The product offerings of the company include Digital Subscriptions, Nutritional Products, and Connected Fitness Products. It earns the majority of its revenue from the United States. The company operates and manages its business in two operating segments, Beachbody and Other.
Executives
Jonathan Congdon officer: SEE REMARKS C/O FOREST ROAD ACQUISITION CORP., 1177 AVENUE OF THE AMERICAS, 5TH FLOOR, NEW YORK NY 10036
Mark R Goldston director, officer: Executive Chairman C/O UNITED ONLINE, 2555 TOWNSGATE ROAD, WESTLAKE VILLAGE CA 91361
Ann Marie Lundy director C/O THE BEACHBODY COMPANY, INC., 400 CONTINENTAL BLVD., SUITE 400, EL SEGUNDO CA 90245
Carl Daikeler director, 10 percent owner, officer: SEE REMARKS C/O FOREST ROAD ACQUISITION CORP., 1177 AVENUE OF THE AMERICAS, 5TH FLOOR, NEW YORK NY 10036
Kathy P Vrabeck officer: CHIEF STRATEGY OFFICER 625 WESTPORT PARKWAY, GRAPEVINE TX 76051
Marc Suidan officer: CHIEF FINANCIAL OFFICER C/O THE BEACHBODY COMPANY, INC., 400 CONTINENTAL BLVD., SUITE 400, EL SEGUNDO CA 90245
Michael Heller director CIRA CENTRE, 2929 ARCH STREET, SUITE 675, PHILADELPHIA PA 19104-2867
Kristin E. Frank director C/O GAIAM, INC., 833 WEST SOUTH BOULDER ROAD, LOUISVILLE CO 80027
Blake Timothy Bilstad officer: SEE REMARKS C/O THE BEACHBODY COMPANY, INC., 3301 EXPOSITION BLVD., SANTA MONICA CA 90404
John S. Salter director ONE LOMBARD STREET, SUITE 300, SAN FRANCISCO CA 94111
Susan Collyns officer: PRESIDENT & CFO 6053 W CENTURY BLVD STE 1100, C/O CALIFORNIA PIZZA KITCHEN INC, LOS ANGLES CA 90045-6430
Rpiii Corp Spv Management Llc 10 percent owner 65 EAST 55TH STREET, 24TH FLOOR, NEW YORK NY 10022
Raine Management Llc 10 percent owner 65 EAST 55TH STREET, 24TH FLOOR, NEW YORK NY 10022
Rpiii Corp Aggregator Lp 10 percent owner ATTN: LEGAL DEPT., 65 EAST 55TH STREET, 24TH FLOOR, NEW YORK NY 10022
Rpiii Rainsanity Lp 10 percent owner ATTN: LEGAL DEPT., 65 EAST 55TH STREET, 24TH FLOOR, NEW YORK NY 10022