GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » NR Instant Produce PCL (BKK:NRF) » Definitions » Piotroski F-Score

NR Instant Produce PCL (BKK:NRF) Piotroski F-Score : 4 (As of May. 27, 2024)


View and export this data going back to 2020. Start your Free Trial

What is NR Instant Produce PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NR Instant Produce PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for NR Instant Produce PCL's Piotroski F-Score or its related term are showing as below:

BKK:NRF' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 8
Current: 4

During the past 6 years, the highest Piotroski F-Score of NR Instant Produce PCL was 8. The lowest was 2. And the median was 4.


NR Instant Produce PCL Piotroski F-Score Historical Data

The historical data trend for NR Instant Produce PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NR Instant Produce PCL Piotroski F-Score Chart

NR Instant Produce PCL Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A 7.00 4.00 3.00

NR Instant Produce PCL Quarterly Data
Dec18 Jun19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 2.00 2.00 3.00 4.00

Competitive Comparison of NR Instant Produce PCL's Piotroski F-Score

For the Packaged Foods subindustry, NR Instant Produce PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NR Instant Produce PCL's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, NR Instant Produce PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where NR Instant Produce PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -36.033 + 30.047 + -76.123 + 62.527 = ฿-20 Mil.
Cash Flow from Operations was -34.302 + -48.605 + 83.85 + 173.388 = ฿174 Mil.
Revenue was 600.948 + 782.935 + 1028.035 + 908.222 = ฿3,320 Mil.
Gross Profit was 221.638 + 275.61 + 312.417 + 295.159 = ฿1,105 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(6142.704 + 6548.917 + 6765.495 + 6523.439 + 6483.014) / 5 = ฿6492.7138 Mil.
Total Assets at the begining of this year (Mar23) was ฿6,143 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,571 Mil.
Total Current Assets was ฿1,569 Mil.
Total Current Liabilities was ฿1,572 Mil.
Net Income was 39.511 + 178.312 + 38.504 + 25.554 = ฿282 Mil.

Revenue was 545.977 + 579.335 + 565.412 + 507.978 = ฿2,199 Mil.
Gross Profit was 239.318 + 270.715 + 229.702 + 174.339 = ฿914 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(4759.036 + 5073.976 + 5580.423 + 5965.446 + 6142.704) / 5 = ฿5504.317 Mil.
Total Assets at the begining of last year (Mar22) was ฿4,759 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,407 Mil.
Total Current Assets was ฿2,128 Mil.
Total Current Liabilities was ฿1,420 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NR Instant Produce PCL's current Net Income (TTM) was -20. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NR Instant Produce PCL's current Cash Flow from Operations (TTM) was 174. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-19.582/6142.704
=-0.00318785

ROA (Last Year)=Net Income/Total Assets (Mar22)
=281.881/4759.036
=0.05923069

NR Instant Produce PCL's return on assets of this year was -0.00318785. NR Instant Produce PCL's return on assets of last year was 0.05923069. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

NR Instant Produce PCL's current Net Income (TTM) was -20. NR Instant Produce PCL's current Cash Flow from Operations (TTM) was 174. ==> 174 > -20 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=1571.095/6492.7138
=0.24197817

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=1407.01/5504.317
=0.25561936

NR Instant Produce PCL's gearing of this year was 0.24197817. NR Instant Produce PCL's gearing of last year was 0.25561936. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=1569.229/1572.047
=0.99820743

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=2127.664/1419.748
=1.49862088

NR Instant Produce PCL's current ratio of this year was 0.99820743. NR Instant Produce PCL's current ratio of last year was 1.49862088. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

NR Instant Produce PCL's number of shares in issue this year was 1563.175. NR Instant Produce PCL's number of shares in issue last year was 1277.7. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1104.824/3320.14
=0.33276428

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=914.074/2198.702
=0.41573346

NR Instant Produce PCL's gross margin of this year was 0.33276428. NR Instant Produce PCL's gross margin of last year was 0.41573346. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=3320.14/6142.704
=0.54050138

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=2198.702/4759.036
=0.46200575

NR Instant Produce PCL's asset turnover of this year was 0.54050138. NR Instant Produce PCL's asset turnover of last year was 0.46200575. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NR Instant Produce PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

NR Instant Produce PCL  (BKK:NRF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


NR Instant Produce PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of NR Instant Produce PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


NR Instant Produce PCL (BKK:NRF) Business Description

Traded in Other Exchanges
N/A
Address
99/1 Moo 4, Kaerai, Kratumbaen, Samutsakorn, THA, 74110
NR Instant Produce PCL is a food manufacturer and distributor based in Thailand. It is principally engaged in the manufacture and distribution of seasoning and instant foods. The company manufactures and distributes Sauces, Seasoning mixes, Condiments, Ready to eat meals, Plant-based food, Fruit juices, Snacks and beverages. Geographically it has two segments Thailand and Overseas and derives key revenue from domestic sales.