GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » G. Willi-Food International Ltd (XTAE:WILC) » Definitions » Enterprise Value

G. Willi-Food International (XTAE:WILC) Enterprise Value : ₪240.9 Mil (As of Jun. 09, 2024)


View and export this data going back to 2020. Start your Free Trial

What is G. Willi-Food International Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, G. Willi-Food International's Enterprise Value is ₪240.9 Mil. G. Willi-Food International's EBIT for the trailing twelve months (TTM) ended in Mar. 2024 was ₪30.7 Mil. Therefore, G. Willi-Food International's EV-to-EBIT ratio for today is 7.84.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, G. Willi-Food International's Enterprise Value is ₪240.9 Mil. G. Willi-Food International's EBITDA for the trailing twelve months (TTM) ended in Mar. 2024 was ₪37.9 Mil. Therefore, G. Willi-Food International's EV-to-EBITDA ratio for today is 6.36.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, G. Willi-Food International's Enterprise Value is ₪240.9 Mil. G. Willi-Food International's Revenue for the trailing twelve months (TTM) ended in Mar. 2024 was ₪527.9 Mil. Therefore, G. Willi-Food International's EV-to-Revenue ratio for today is 0.46.


G. Willi-Food International Enterprise Value Historical Data

The historical data trend for G. Willi-Food International's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

G. Willi-Food International Enterprise Value Chart

G. Willi-Food International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 259.02

G. Willi-Food International Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 429.20 351.46 259.02 268.40

Competitive Comparison of G. Willi-Food International's Enterprise Value

For the Food Distribution subindustry, G. Willi-Food International's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G. Willi-Food International's Enterprise Value Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, G. Willi-Food International's Enterprise Value distribution charts can be found below:

* The bar in red indicates where G. Willi-Food International's Enterprise Value falls into.



G. Willi-Food International Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

G. Willi-Food International's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as

G. Willi-Food International's Enterprise Value for the quarter that ended in Mar. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


G. Willi-Food International  (XTAE:WILC) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

G. Willi-Food International's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=240.938/30.72
=7.84

G. Willi-Food International's current Enterprise Value is ₪240.9 Mil.
G. Willi-Food International's EBIT for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪30.7 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

G. Willi-Food International's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=240.938/37.894
=6.36

G. Willi-Food International's current Enterprise Value is ₪240.9 Mil.
G. Willi-Food International's EBITDA for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪37.9 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

G. Willi-Food International's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=240.938/527.942
=0.46

G. Willi-Food International's current Enterprise Value is ₪240.9 Mil.
G. Willi-Food International's Revenue for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪527.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


G. Willi-Food International Enterprise Value Related Terms

Thank you for viewing the detailed overview of G. Willi-Food International's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


G. Willi-Food International (XTAE:WILC) Business Description

Traded in Other Exchanges
Address
4 Nahal Harif Street, Northern Industrial Zone, Yavne, ISR, 81106
G. Willi-Food International Ltd is a company engaged in the development, import, export, marketing, and distribution of a wide variety of over 650 food products worldwide. Its business segment includes import, export, marketing, and distribution of food products and non-banking credit. The principal products in the import segment product line include Canned Vegetables and Pickles, Canned Fish, Canned Fruit, Edible Oils, Dairy and Dairy Substitute Products, Dried Fruit, Nuts and Beans, and Other Products. Its brands include Willi-Food, Euro European Dairies, Donna Rozza, Manchow, Gold Frost, Tifeeret, The Chef Dish, Art Coffe, Mr. Chang, Muchi, Euro Butter, Euro Spread, Euro Cheese, Euro Cream, Euro Dessert, Euro Veg, Ha-Bulgaria, Gelato, and Emma.