GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » G. Willi-Food International Ltd (XTAE:WILC) » Definitions » Cyclically Adjusted Book per Share

G. Willi-Food International (XTAE:WILC) Cyclically Adjusted Book per Share : ₪40.22 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is G. Willi-Food International Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

G. Willi-Food International's adjusted book value per share for the three months ended in Mar. 2024 was ₪40.456. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪40.22 for the trailing ten years ended in Mar. 2024.

During the past 12 months, G. Willi-Food International's average Cyclically Adjusted Book Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of G. Willi-Food International was 9.10% per year. The lowest was 6.60% per year. And the median was 8.20% per year.

As of today (2024-06-09), G. Willi-Food International's current stock price is ₪34.60. G. Willi-Food International's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was ₪40.22. G. Willi-Food International's Cyclically Adjusted PB Ratio of today is 0.86.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of G. Willi-Food International was 2.80. The lowest was 0.52. And the median was 1.16.


G. Willi-Food International Cyclically Adjusted Book per Share Historical Data

The historical data trend for G. Willi-Food International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

G. Willi-Food International Cyclically Adjusted Book per Share Chart

G. Willi-Food International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 38.49

G. Willi-Food International Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 40.88 43.80 38.49 40.22

Competitive Comparison of G. Willi-Food International's Cyclically Adjusted Book per Share

For the Food Distribution subindustry, G. Willi-Food International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G. Willi-Food International's Cyclically Adjusted PB Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, G. Willi-Food International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where G. Willi-Food International's Cyclically Adjusted PB Ratio falls into.



G. Willi-Food International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, G. Willi-Food International's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=40.456/131.7762*131.7762
=40.456

Current CPI (Mar. 2024) = 131.7762.

G. Willi-Food International Quarterly Data

Book Value per Share CPI Adj_Book
201406 29.097 100.560 38.130
201409 29.541 100.428 38.762
201412 29.756 99.070 39.580
201503 29.941 99.621 39.605
201506 29.944 100.684 39.191
201509 30.516 100.392 40.056
201512 30.188 99.792 39.863
201603 30.545 100.470 40.063
201606 31.131 101.688 40.342
201609 31.468 101.861 40.710
201612 29.530 101.863 38.202
201703 29.854 102.862 38.246
201706 29.973 103.349 38.217
201709 30.569 104.136 38.683
201712 31.386 104.011 39.764
201803 31.931 105.290 39.964
201806 32.421 106.317 40.185
201809 33.197 106.507 41.073
201812 33.297 105.998 41.395
201903 34.440 107.251 42.316
201906 35.361 108.070 43.118
201909 36.143 108.329 43.966
201912 37.176 108.420 45.185
202003 37.266 108.902 45.094
202006 38.417 108.767 46.544
202009 41.259 109.815 49.510
202012 42.240 109.897 50.650
202103 43.717 111.754 51.549
202106 44.913 114.631 51.630
202109 40.964 115.734 46.642
202112 41.194 117.630 46.148
202203 40.738 121.301 44.256
202206 41.259 125.017 43.490
202209 40.368 125.227 42.479
202212 40.344 125.222 42.456
202303 38.997 127.348 40.353
202306 39.367 128.729 40.299
202309 39.017 129.860 39.593
202312 39.824 129.419 40.549
202403 40.456 131.776 40.456

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


G. Willi-Food International  (XTAE:WILC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

G. Willi-Food International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=34.60/40.22
=0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of G. Willi-Food International was 2.80. The lowest was 0.52. And the median was 1.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


G. Willi-Food International Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of G. Willi-Food International's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


G. Willi-Food International (XTAE:WILC) Business Description

Traded in Other Exchanges
Address
4 Nahal Harif Street, Northern Industrial Zone, Yavne, ISR, 81106
G. Willi-Food International Ltd is a company engaged in the development, import, export, marketing, and distribution of a wide variety of over 650 food products worldwide. Its business segment includes import, export, marketing, and distribution of food products and non-banking credit. The principal products in the import segment product line include Canned Vegetables and Pickles, Canned Fish, Canned Fruit, Edible Oils, Dairy and Dairy Substitute Products, Dried Fruit, Nuts and Beans, and Other Products. Its brands include Willi-Food, Euro European Dairies, Donna Rozza, Manchow, Gold Frost, Tifeeret, The Chef Dish, Art Coffe, Mr. Chang, Muchi, Euro Butter, Euro Spread, Euro Cheese, Euro Cream, Euro Dessert, Euro Veg, Ha-Bulgaria, Gelato, and Emma.