GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Sichuan Swellfun Co Ltd (SHSE:600779) » Definitions » EBIT

Sichuan Swellfun Co (SHSE:600779) EBIT : ¥1,733 Mil (TTM As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Sichuan Swellfun Co EBIT?

Sichuan Swellfun Co's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2024 was ¥245 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2024 was ¥1,733 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Sichuan Swellfun Co's annualized ROC % for the quarter that ended in Mar. 2024 was 15.21%. Sichuan Swellfun Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2024 was 32.69%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Sichuan Swellfun Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2024 was 8.37%.


Sichuan Swellfun Co EBIT Historical Data

The historical data trend for Sichuan Swellfun Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sichuan Swellfun Co EBIT Chart

Sichuan Swellfun Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,084.71 960.93 1,635.99 1,632.28 1,699.84

Sichuan Swellfun Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 211.84 51.09 1,084.41 352.50 245.04

Competitive Comparison of Sichuan Swellfun Co's EBIT

For the Beverages - Brewers subindustry, Sichuan Swellfun Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sichuan Swellfun Co's EV-to-EBIT Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Sichuan Swellfun Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Sichuan Swellfun Co's EV-to-EBIT falls into.



Sichuan Swellfun Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥1,733 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sichuan Swellfun Co  (SHSE:600779) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Sichuan Swellfun Co's annualized ROC % for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=980.152 * ( 1 - 25.32% )/( (4776.133 + 4850.538)/ 2 )
=731.9775136/4813.3355
=15.21 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8424.917 - 2745.135 - ( 2349.522 - max(0, 3999.891 - 4903.54+2349.522))
=4776.133

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8276.579 - 2570.596 - ( 1965.051 - max(0, 3747.63 - 4603.075+1965.051))
=4850.538

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

Sichuan Swellfun Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2024 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2023  Q: Mar. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=980.152/( ( (2914.765 + max(-1453.994, 0)) + (3081.383 + max(-1122.743, 0)) )/ 2 )
=980.152/( ( 2914.765 + 3081.383 )/ 2 )
=980.152/2998.074
=32.69 %

where Working Capital is:

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2.199 + 2452.104 + 86.052000000001) - (2745.135 + 0 + 1249.214)
=-1453.994

Working Capital(Q: Mar. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(7.974 + 2545.16 + 66.871) - (2570.596 + 0 + 1172.152)
=-1122.743

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2024) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Sichuan Swellfun Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2024 )
=1733.04/20714.450
=8.37 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sichuan Swellfun Co EBIT Related Terms

Thank you for viewing the detailed overview of Sichuan Swellfun Co's EBIT provided by GuruFocus.com. Please click on the following links to see related term pages.


Sichuan Swellfun Co (SHSE:600779) Business Description

Traded in Other Exchanges
N/A
Address
No. 9 Quanxing Road, Jinniu District, Chengdu, Sichuan, CHN, 610036
Located in Chengdu, Sichuan Swellfun, or Swellfun, is one of the six most famous baijiu distillers in Sichuan province. The company produces rich-flavored baijiu, with a strong focus on midrange to subpremium markets. The global distiller giant Diageo is the controlling shareholder with 63% of equity stake as of December 2022, which makes Swellfun the only foreign-controlled baijiu producer in China.

Sichuan Swellfun Co (SHSE:600779) Headlines

No Headlines