GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Sichuan Swellfun Co Ltd (SHSE:600779) » Definitions » E10

Sichuan Swellfun Co (SHSE:600779) E10 : ¥1.33 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Sichuan Swellfun Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sichuan Swellfun Co's adjusted earnings per share data for the three months ended in Mar. 2024 was ¥0.383. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ¥1.33 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Sichuan Swellfun Co's average E10 Growth Rate was 35.70% per year. During the past 3 years, the average E10 Growth Rate was 27.00% per year. During the past 5 years, the average E10 Growth Rate was 24.00% per year. During the past 10 years, the average E10 Growth Rate was 13.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Sichuan Swellfun Co was 27.00% per year. The lowest was -6.50% per year. And the median was 16.30% per year.

As of today (2024-05-17), Sichuan Swellfun Co's current stock price is ¥47.13. Sichuan Swellfun Co's E10 for the quarter that ended in Mar. 2024 was ¥1.33. Sichuan Swellfun Co's Shiller PE Ratio of today is 35.44.

During the past 13 years, the highest Shiller PE Ratio of Sichuan Swellfun Co was 221.03. The lowest was 15.45. And the median was 70.13.


Sichuan Swellfun Co E10 Historical Data

The historical data trend for Sichuan Swellfun Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sichuan Swellfun Co E10 Chart

Sichuan Swellfun Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.53 0.62 0.80 0.98 1.27

Sichuan Swellfun Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.98 0.98 1.18 1.27 1.33

Competitive Comparison of Sichuan Swellfun Co's E10

For the Beverages - Brewers subindustry, Sichuan Swellfun Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sichuan Swellfun Co's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Sichuan Swellfun Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sichuan Swellfun Co's Shiller PE Ratio falls into.



Sichuan Swellfun Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sichuan Swellfun Co's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.383/115.2271*115.2271
=0.383

Current CPI (Mar. 2024) = 115.2271.

Sichuan Swellfun Co Quarterly Data

per share eps CPI Adj_EPS
201406 -0.074 98.200 -0.087
201409 -0.040 98.900 -0.047
201412 -0.535 99.000 -0.623
201503 0.099 99.900 0.114
201506 0.004 99.500 0.005
201509 0.042 100.500 0.048
201512 0.035 100.600 0.040
201603 0.160 102.200 0.180
201606 0.026 101.400 0.030
201609 0.119 102.400 0.134
201612 0.155 102.600 0.174
201703 0.189 103.200 0.211
201706 0.046 103.100 0.051
201709 0.264 104.100 0.292
201712 0.189 104.500 0.208
201803 0.317 105.300 0.347
201806 0.231 104.900 0.254
201809 0.400 106.600 0.432
201812 0.239 106.500 0.259
201903 0.447 107.700 0.478
201906 0.248 107.700 0.265
201909 0.613 109.800 0.643
201912 0.383 111.200 0.397
202003 0.391 112.300 0.401
202006 -0.180 110.400 -0.188
202009 0.816 111.700 0.842
202012 0.470 111.500 0.486
202103 0.859 112.662 0.879
202106 -0.086 111.769 -0.089
202109 1.280 112.215 1.314
202112 0.401 113.108 0.409
202203 0.744 114.335 0.750
202206 0.015 114.558 0.015
202209 1.406 115.339 1.405
202212 0.333 115.116 0.333
202303 0.328 115.116 0.328
202306 0.089 114.558 0.090
202309 1.683 115.339 1.681
202312 0.506 114.781 0.508
202403 0.383 115.227 0.383

Add all the adjusted EPS together and divide 10 will get our e10.


Sichuan Swellfun Co  (SHSE:600779) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Sichuan Swellfun Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=47.13/1.33
=35.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Sichuan Swellfun Co was 221.03. The lowest was 15.45. And the median was 70.13.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sichuan Swellfun Co E10 Related Terms

Thank you for viewing the detailed overview of Sichuan Swellfun Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Sichuan Swellfun Co (SHSE:600779) Business Description

Traded in Other Exchanges
N/A
Address
No. 9 Quanxing Road, Jinniu District, Chengdu, Sichuan, CHN, 610036
Located in Chengdu, Sichuan Swellfun, or Swellfun, is one of the six most famous baijiu distillers in Sichuan province. The company produces rich-flavored baijiu, with a strong focus on midrange to subpremium markets. The global distiller giant Diageo is the controlling shareholder with 63% of equity stake as of December 2022, which makes Swellfun the only foreign-controlled baijiu producer in China.

Sichuan Swellfun Co (SHSE:600779) Headlines

No Headlines