GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Intergis Co Ltd (XKRX:129260) » Definitions » E10

Intergis Co (XKRX:129260) E10 : ₩159.07 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Intergis Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Intergis Co's adjusted earnings per share data for the three months ended in Mar. 2024 was ₩92.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩159.07 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Intergis Co's average E10 Growth Rate was 337.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-06-04), Intergis Co's current stock price is ₩2330.00. Intergis Co's E10 for the quarter that ended in Mar. 2024 was ₩159.07. Intergis Co's Shiller PE Ratio of today is 14.65.

During the past 13 years, the highest Shiller PE Ratio of Intergis Co was 213.52. The lowest was 14.24. And the median was 34.61.


Intergis Co E10 Historical Data

The historical data trend for Intergis Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intergis Co E10 Chart

Intergis Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -94.66 13.98 156.09

Intergis Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.36 68.41 77.23 156.09 159.07

Competitive Comparison of Intergis Co's E10

For the Integrated Freight & Logistics subindustry, Intergis Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intergis Co's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Intergis Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Intergis Co's Shiller PE Ratio falls into.



Intergis Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intergis Co's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=92/118.8477*118.8477
=92.000

Current CPI (Mar. 2024) = 118.8477.

Intergis Co Quarterly Data

per share eps CPI Adj_EPS
201406 -22.500 99.353 -26.915
201409 94.000 99.608 112.156
201412 -271.131 99.098 -325.166
201503 62.000 99.720 73.892
201506 216.000 100.050 256.583
201509 24.000 100.110 28.492
201512 58.000 100.220 68.780
201603 95.000 100.560 112.277
201606 68.000 100.790 80.183
201609 -25.000 101.460 -29.284
201612 115.000 101.560 134.575
201703 61.000 102.850 70.488
201706 83.000 102.610 96.134
201709 74.000 103.490 84.981
201712 -7.000 102.990 -8.078
201803 18.000 104.100 20.550
201806 10.000 104.130 11.413
201809 25.000 105.650 28.123
201812 -536.000 104.350 -610.468
201903 -155.000 104.490 -176.298
201906 51.000 104.880 57.792
201909 82.000 105.200 92.638
201912 -929.000 105.120 -1,050.319
202003 -17.000 105.540 -19.144
202006 -2.000 104.870 -2.267
202009 8.000 106.200 8.953
202012 190.000 105.765 213.501
202103 129.000 107.357 142.807
202106 187.000 107.579 206.589
202109 225.000 108.759 245.871
202112 -22.000 109.676 -23.840
202203 280.000 111.806 297.635
202206 511.000 114.083 532.343
202209 320.000 114.831 331.192
202212 -19.000 115.200 -19.602
202303 262.000 116.550 267.166
202306 161.000 117.140 163.347
202309 188.000 119.111 187.584
202312 -136.000 118.848 -136.000
202403 92.000 118.848 92.000

Add all the adjusted EPS together and divide 10 will get our e10.


Intergis Co  (XKRX:129260) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Intergis Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2330.00/159.07
=14.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Intergis Co was 213.52. The lowest was 14.24. And the median was 34.61.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Intergis Co E10 Related Terms

Thank you for viewing the detailed overview of Intergis Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Intergis Co (XKRX:129260) Business Description

Traded in Other Exchanges
N/A
Address
Chungjang road, 13th floor of Marine Center 52, Jung-Gu, Busan, KOR, 48936
Intergis Co Ltd is total solutions logistic company in South Korea. It offers port stevedoring, inland transportation, ocean shipping, warehousing, and forwarding in bulk cargo.

Intergis Co (XKRX:129260) Headlines

No Headlines