GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Intergis Co Ltd (XKRX:129260) » Definitions » Cyclically Adjusted FCF per Share

Intergis Co (XKRX:129260) Cyclically Adjusted FCF per Share : ₩32.71 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Intergis Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Intergis Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩59.732. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩32.71 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-04), Intergis Co's current stock price is ₩2315.00. Intergis Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩32.71. Intergis Co's Cyclically Adjusted Price-to-FCF of today is 70.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Intergis Co was 70.93. The lowest was 12.17. And the median was 42.71.


Intergis Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Intergis Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intergis Co Cyclically Adjusted FCF per Share Chart

Intergis Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -10.13 -94.26 54.27

Intergis Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -14.37 44.70 181.65 54.27 32.71

Competitive Comparison of Intergis Co's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Intergis Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intergis Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Intergis Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Intergis Co's Cyclically Adjusted Price-to-FCF falls into.



Intergis Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intergis Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=59.732/118.8477*118.8477
=59.732

Current CPI (Mar. 2024) = 118.8477.

Intergis Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -59.836 99.353 -71.577
201409 -115.319 99.608 -137.593
201412 -358.743 99.098 -430.239
201503 333.584 99.720 397.570
201506 -143.333 100.050 -170.263
201509 -400.319 100.110 -475.247
201512 -287.995 100.220 -341.524
201603 319.787 100.560 377.943
201606 111.920 100.790 131.972
201609 -335.198 101.460 -392.643
201612 -327.841 101.560 -383.647
201703 44.866 102.850 51.845
201706 157.000 102.610 181.845
201709 -38.516 103.490 -44.232
201712 489.061 102.990 564.363
201803 -179.640 104.100 -205.089
201806 -141.328 104.130 -161.303
201809 -436.243 105.650 -490.738
201812 -104.359 104.350 -118.858
201903 160.925 104.490 183.037
201906 15.313 104.880 17.352
201909 279.736 105.200 316.026
201912 75.239 105.120 85.065
202003 21.967 105.540 24.737
202006 56.869 104.870 64.449
202009 132.609 106.200 148.402
202012 458.262 105.765 514.945
202103 281.485 107.357 311.612
202106 -440.492 107.579 -486.635
202109 114.294 108.759 124.896
202112 -10.576 109.676 -11.460
202203 0.000 111.806 0.000
202206 -225.577 114.083 -234.999
202209 190.322 114.831 196.979
202212 -155.904 115.200 -160.840
202303 562.852 116.550 573.950
202306 -94.998 117.140 -96.383
202309 366.100 119.111 365.290
202312 40.169 118.848 40.169
202403 59.732 118.848 59.732

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Intergis Co  (XKRX:129260) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Intergis Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2315.00/32.71
=70.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Intergis Co was 70.93. The lowest was 12.17. And the median was 42.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Intergis Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Intergis Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Intergis Co (XKRX:129260) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Chungjang road, 13th floor of Marine Center 52, Jung-Gu, Busan, KOR, 48936
Intergis Co Ltd is total solutions logistic company in South Korea. It offers port stevedoring, inland transportation, ocean shipping, warehousing, and forwarding in bulk cargo.

Intergis Co (XKRX:129260) Headlines

No Headlines