GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Gemadept Corp (STC:GMD) » Definitions » E10

Gemadept (STC:GMD) E10 : ₫3,202.34 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Gemadept E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Gemadept's adjusted earnings per share data for the three months ended in Mar. 2024 was ₫1,770.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₫3,202.34 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Gemadept's average E10 Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-06-06), Gemadept's current stock price is ₫84000.00. Gemadept's E10 for the quarter that ended in Mar. 2024 was ₫3,202.34. Gemadept's Shiller PE Ratio of today is 26.23.

During the past 13 years, the highest Shiller PE Ratio of Gemadept was 26.82. The lowest was 11.30. And the median was 17.23.


Gemadept E10 Historical Data

The historical data trend for Gemadept's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gemadept E10 Chart

Gemadept Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 2,739.02 3,054.41 3,001.18

Gemadept Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,052.64 3,625.54 3,710.06 3,001.18 3,202.34

Competitive Comparison of Gemadept's E10

For the Marine Shipping subindustry, Gemadept's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gemadept's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Gemadept's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Gemadept's Shiller PE Ratio falls into.



Gemadept E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gemadept's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1770/131.7762*131.7762
=1,770.000

Current CPI (Mar. 2024) = 131.7762.

Gemadept Quarterly Data

per share eps CPI Adj_EPS
201406 3,154.000 100.560 4,133.097
201409 170.667 100.428 223.940
201412 -185.337 99.070 -246.523
201503 379.333 99.621 501.772
201506 884.000 100.684 1,156.989
201509 541.000 100.392 710.129
201512 1,666.000 99.792 2,199.959
201603 352.000 100.470 461.680
201606 572.000 101.688 741.247
201609 511.000 101.861 661.074
201612 552.000 101.863 714.103
201703 491.000 102.862 629.017
201706 472.000 103.349 601.828
201709 348.000 104.136 440.369
201712 666.000 104.011 843.784
201803 4,362.000 105.290 5,459.308
201806 886.000 106.317 1,098.168
201809 441.000 106.507 545.631
201812 523.000 105.998 650.192
201903 371.000 107.251 455.839
201906 524.000 108.070 638.947
201909 502.000 108.329 610.653
201912 206.000 108.420 250.377
202003 352.000 108.902 425.937
202006 317.000 108.767 384.059
202009 300.000 109.815 359.995
202012 176.000 109.897 211.040
202103 449.000 111.754 529.442
202106 432.000 114.631 496.612
202109 386.000 115.734 439.503
202112 602.000 117.630 674.399
202203 836.000 121.301 908.195
202206 878.000 125.017 925.472
202209 744.000 125.227 782.913
202212 573.000 125.222 602.992
202303 617.000 127.348 638.456
202306 5,404.000 128.729 5,531.933
202309 738.000 129.860 748.893
202312 -6,764.790 129.419 -6,887.981
202403 1,770.000 131.776 1,770.000

Add all the adjusted EPS together and divide 10 will get our e10.


Gemadept  (STC:GMD) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Gemadept's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=84000.00/3202.34
=26.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Gemadept was 26.82. The lowest was 11.30. And the median was 17.23.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Gemadept E10 Related Terms

Thank you for viewing the detailed overview of Gemadept's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Gemadept (STC:GMD) Business Description

Traded in Other Exchanges
N/A
Address
21st Floor, Gemadept Tower, 6 Le Thanh Ton, Ben Nghe Ward, District 1, Ho Chi Minh, VNM
Gemadept Corp is in port operation, logistics, rubber plantation and real estate. It has Port operation, Logistics services, Planting rubber trees and Trading real estate segments. Port operation segment operates a system which stretches from north to south, in big cities and major industrial zones. Logistics services segment consists of distribution center services, container liner services, project cargo transport, multi-modal transport, ship and crew management, freight forwarding services and air cargo terminal. Rubber trees segment covers planting, exploiting and processing of rubber trees in Cambodia. Real estate segment builds and operates commercial centers, hotels, office buildings in big cities. The company derives the majority of its revenue from Logistics segment.

Gemadept (STC:GMD) Headlines

No Headlines