GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Gemadept Corp (STC:GMD) » Definitions » Cyclically Adjusted FCF per Share

Gemadept (STC:GMD) Cyclically Adjusted FCF per Share : ₫212.69 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Gemadept Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gemadept's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₫1,190.137. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫212.69 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Gemadept's average Cyclically Adjusted FCF Growth Rate was 304.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-06), Gemadept's current stock price is ₫84000.00. Gemadept's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₫212.69. Gemadept's Cyclically Adjusted Price-to-FCF of today is 394.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gemadept was 5018.70. The lowest was 252.71. And the median was 507.07.


Gemadept Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Gemadept's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gemadept Cyclically Adjusted FCF per Share Chart

Gemadept Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -190.04 123.12 16.04

Gemadept Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 52.55 108.96 247.32 16.04 212.69

Competitive Comparison of Gemadept's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Gemadept's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gemadept's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Gemadept's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gemadept's Cyclically Adjusted Price-to-FCF falls into.



Gemadept Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gemadept's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1190.137/131.7762*131.7762
=1,190.137

Current CPI (Mar. 2024) = 131.7762.

Gemadept Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -111.408 100.560 -145.992
201409 -146.010 100.428 -191.587
201412 -36.431 99.070 -48.458
201503 -10.304 99.621 -13.630
201506 609.762 100.684 798.063
201509 -647.223 100.392 -849.560
201512 1,683.543 99.792 2,223.124
201603 77.235 100.470 101.301
201606 -355.646 101.688 -460.877
201609 149.794 101.861 193.786
201612 -1,265.820 101.863 -1,637.547
201703 -225.975 102.862 -289.495
201706 -938.441 103.349 -1,196.568
201709 -366.334 104.136 -463.570
201712 -521.106 104.011 -660.212
201803 -469.764 105.290 -587.938
201806 -1,402.407 106.317 -1,738.238
201809 3.682 106.507 4.556
201812 727.958 105.998 904.995
201903 126.418 107.251 155.327
201906 352.559 108.070 429.898
201909 605.897 108.329 737.037
201912 1,114.978 108.420 1,355.169
202003 244.089 108.902 295.360
202006 252.945 108.767 306.454
202009 612.144 109.815 734.563
202012 296.411 109.897 355.424
202103 -134.674 111.754 -158.802
202106 476.555 114.631 547.831
202109 570.028 115.734 649.039
202112 253.439 117.630 283.919
202203 -198.395 121.301 -215.528
202206 55.337 125.017 58.329
202209 393.022 125.227 413.578
202212 2,808.323 125.222 2,955.317
202303 -677.847 127.348 -701.418
202306 205.777 128.729 210.649
202309 -499.198 129.860 -506.566
202312 -2,858.888 129.419 -2,910.950
202403 1,190.137 131.776 1,190.137

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Gemadept  (STC:GMD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Gemadept's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=84000.00/212.69
=394.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gemadept was 5018.70. The lowest was 252.71. And the median was 507.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gemadept Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Gemadept's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Gemadept (STC:GMD) Business Description

Industry
Traded in Other Exchanges
N/A
Address
21st Floor, Gemadept Tower, 6 Le Thanh Ton, Ben Nghe Ward, District 1, Ho Chi Minh, VNM
Gemadept Corp is in port operation, logistics, rubber plantation and real estate. It has Port operation, Logistics services, Planting rubber trees and Trading real estate segments. Port operation segment operates a system which stretches from north to south, in big cities and major industrial zones. Logistics services segment consists of distribution center services, container liner services, project cargo transport, multi-modal transport, ship and crew management, freight forwarding services and air cargo terminal. Rubber trees segment covers planting, exploiting and processing of rubber trees in Cambodia. Real estate segment builds and operates commercial centers, hotels, office buildings in big cities. The company derives the majority of its revenue from Logistics segment.

Gemadept (STC:GMD) Headlines

No Headlines