GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » ICICI Bank Ltd (NSE:ICICIBANK) » Definitions » E10

ICICI Bank (NSE:ICICIBANK) E10 : ₹44.75 (As of Dec. 2023)


View and export this data going back to 1997. Start your Free Trial

What is ICICI Bank E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

ICICI Bank's adjusted earnings per share data for the three months ended in Dec. 2023 was ₹15.470. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₹44.75 for the trailing ten years ended in Dec. 2023.

During the past 12 months, ICICI Bank's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of ICICI Bank was 31.10% per year. The lowest was 5.10% per year. And the median was 13.80% per year.

As of today (2024-05-21), ICICI Bank's current stock price is ₹1120.95. ICICI Bank's E10 for the quarter that ended in Dec. 2023 was ₹44.75. ICICI Bank's Shiller PE Ratio of today is 25.05.

During the past 13 years, the highest Shiller PE Ratio of ICICI Bank was 25.52. The lowest was 9.57. And the median was 19.18.


ICICI Bank E10 Historical Data

The historical data trend for ICICI Bank's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ICICI Bank E10 Chart

ICICI Bank Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.96 32.81 36.09 40.60 -

ICICI Bank Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.60 42.35 43.53 44.75 -

Competitive Comparison of ICICI Bank's E10

For the Banks - Regional subindustry, ICICI Bank's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ICICI Bank's Shiller PE Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, ICICI Bank's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where ICICI Bank's Shiller PE Ratio falls into.



ICICI Bank E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ICICI Bank's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=15.47/152.9243*152.9243
=15.470

Current CPI (Dec. 2023) = 152.9243.

ICICI Bank Quarterly Data

per share eps CPI Adj_EPS
201309 4.231 91.042 7.107
201312 4.502 91.425 7.530
201403 4.267 91.425 7.137
201406 4.416 94.103 7.176
201409 4.767 96.780 7.532
201412 25.318 96.780 40.005
201503 4.791 97.163 7.541
201506 25.091 99.841 38.431
201509 26.546 101.753 39.896
201512 4.855 102.901 7.215
201603 3.136 102.518 4.678
201606 19.591 105.961 28.274
201609 23.182 105.961 33.457
201612 4.055 105.196 5.895
201703 3.236 105.196 4.704
201709 3.200 109.021 4.489
201803 1.760 109.786 2.452
201806 0.010 111.317 0.014
201809 1.850 115.142 2.457
201812 2.870 115.142 3.812
201903 1.790 118.202 2.316
201906 3.830 120.880 4.845
201909 1.720 123.175 2.135
201912 7.090 126.235 8.589
202003 1.900 124.705 2.330
202006 4.760 127.000 5.732
202009 7.210 130.118 8.474
202012 7.840 130.889 9.160
202103 6.930 131.771 8.043
202106 6.740 134.084 7.687
202109 8.600 135.847 9.681
202112 9.210 138.161 10.194
202203 10.880 138.822 11.985
202206 10.410 142.347 11.183
202209 11.250 144.661 11.893
202212 12.350 145.763 12.957
202303 13.840 146.865 14.411
202306 14.910 150.280 15.172
202309 15.270 151.492 15.414
202312 15.470 152.924 15.470

Add all the adjusted EPS together and divide 10 will get our e10.


ICICI Bank  (NSE:ICICIBANK) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

ICICI Bank's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1120.95/44.75
=25.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of ICICI Bank was 25.52. The lowest was 9.57. And the median was 19.18.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


ICICI Bank E10 Related Terms

Thank you for viewing the detailed overview of ICICI Bank's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


ICICI Bank (NSE:ICICIBANK) Business Description

Address
ICICI Bank Towers, Bandra-Kurla Complex, Mumbai, MH, IND, 400 051
ICICI Bank Ltd provides banking services. The company's operating segments include Retail Banking; Wholesale Banking; Treasury, Life insurance, and Other Banking Businesses. The company generates maximum revenue from the Retail Banking segment which includes exposures of the Bank, which satisfy the four qualifying criteria of a regulatory retail portfolio as stipulated by RBI guidelines on the Basel III framework as well as includes income from credit cards, debit cards, third party product distribution, and the associated costs.

ICICI Bank (NSE:ICICIBANK) Headlines

No Headlines