GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » X5 Retail Group NV (MIC:FIVE) » Definitions » E10

X5 Retail Group NV (MIC:FIVE) E10 : ₽8,046.22 (As of Dec. 2023)


View and export this data going back to 2018. Start your Free Trial

What is X5 Retail Group NV E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

X5 Retail Group NV's adjusted earnings per share data for the three months ended in Dec. 2023 was ₽61.490. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₽8,046.22 for the trailing ten years ended in Dec. 2023.

During the past 12 months, X5 Retail Group NV's average E10 Growth Rate was 12.80% per year. During the past 3 years, the average E10 Growth Rate was 14.00% per year. During the past 5 years, the average E10 Growth Rate was 53.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of X5 Retail Group NV was 129.50% per year. The lowest was 11.80% per year. And the median was 14.00% per year.

As of today (2024-06-09), X5 Retail Group NV's current stock price is ₽2798.00. X5 Retail Group NV's E10 for the quarter that ended in Dec. 2023 was ₽8,046.22. X5 Retail Group NV's Shiller PE Ratio of today is 0.35.

During the past 13 years, the highest Shiller PE Ratio of X5 Retail Group NV was 502.86. The lowest was 0.27. And the median was 24.56.


X5 Retail Group NV E10 Historical Data

The historical data trend for X5 Retail Group NV's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

X5 Retail Group NV E10 Chart

X5 Retail Group NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 76.10 99.76 107.20 4,856.72 8,046.22

X5 Retail Group NV Quarterly Data
Mar18 Jun18 Sep18 Dec18 Jun19 Dec19 Jun20 Sep20 Dec20 Mar21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,856.72 4,571.51 5,146.61 7,945.54 8,046.22

Competitive Comparison of X5 Retail Group NV's E10

For the Grocery Stores subindustry, X5 Retail Group NV's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


X5 Retail Group NV's Shiller PE Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, X5 Retail Group NV's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where X5 Retail Group NV's Shiller PE Ratio falls into.



X5 Retail Group NV E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, X5 Retail Group NV's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=61.49/126.4500*126.4500
=61.490

Current CPI (Dec. 2023) = 126.4500.

X5 Retail Group NV Quarterly Data

per share eps CPI Adj_EPS
201212 -31.147 96.760 -40.704
201303 7.298 98.580 9.361
201306 8.569 98.320 11.021
201309 8.469 99.080 10.808
201312 16.144 98.360 20.754
201403 9.098 99.390 11.575
201406 14.660 99.240 18.680
201409 12.598 99.960 15.937
201412 10.395 99.050 13.271
201503 15.140 99.750 19.193
201506 14.113 100.230 17.805
201512 22.950 99.730 29.099
201603 18.613 100.310 23.463
201606 29.275 100.260 36.922
201609 25.303 100.570 31.814
201612 8.900 100.710 11.175
201703 30.768 101.440 38.354
201706 38.080 101.370 47.501
201709 26.788 102.030 33.199
201712 19.955 101.970 24.746
201803 20.723 102.470 25.573
201806 31.980 103.100 39.223
201809 29.780 103.950 36.226
201812 22.985 103.970 27.955
201906 74.798 105.840 89.363
201912 -2.965 106.800 -3.511
202006 69.135 107.510 81.314
202009 28.875 107.880 33.845
202012 6.370 107.850 7.469
202103 28.128 108.870 32.670
202109 0.000 110.790 0.000
202112 29.294 114.010 32.490
202203 9.203 119.460 9.741
202206 98.550 119.050 104.676
202209 50.983 126.890 50.806
202212 7.710 124.940 7.803
202303 35.838 124.720 36.335
202306 96.625 125.830 97.101
202309 94.318 127.160 93.791
202312 61.490 126.450 61.490

Add all the adjusted EPS together and divide 10 will get our e10.


X5 Retail Group NV  (MIC:FIVE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

X5 Retail Group NV's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2798.00/8046.22
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of X5 Retail Group NV was 502.86. The lowest was 0.27. And the median was 24.56.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


X5 Retail Group NV E10 Related Terms

Thank you for viewing the detailed overview of X5 Retail Group NV's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


X5 Retail Group NV (MIC:FIVE) Business Description

Traded in Other Exchanges
Address
Zuidplein 196, WTC Tower H, 24th Floor, Amsterdam, NH, NLD, 1077 XV
X5 Retail Group NV is principally engaged in the development and operation of grocery retail stores. It operates a retail chain of proximity stores, supermarkets, hypermarkets, hard discounters, online hypermarket stores, and dark kitchens under the brand names Pyaterochka, Perekrestok, Karusel, Chizhik, Perekrestok Vprok and Mnogo Lososya in major population centers in Russia, including but not limited to Moscow, St. Petersburg, Nizhniy Novgorod, Rostovon-Don, Kazan, Samara, Lipetsk, Chelyabinsk, Perm, Ekaterinburg. Its segment includes Pyaterochka, Perekrestok, others, and Corporate Centre. The company generates a majority of its revenue from the Pyaterochka segment.