GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » X5 Retail Group NV (MIC:FIVE) » Definitions » Cyclically Adjusted Revenue per Share

X5 Retail Group NV (MIC:FIVE) Cyclically Adjusted Revenue per Share : ₽421,846.00 (As of Dec. 2023)


View and export this data going back to 2018. Start your Free Trial

What is X5 Retail Group NV Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

X5 Retail Group NV's adjusted revenue per share for the three months ended in Dec. 2023 was ₽3,245.062. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₽421,846.00 for the trailing ten years ended in Dec. 2023.

During the past 12 months, X5 Retail Group NV's average Cyclically Adjusted Revenue Growth Rate was 8.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of X5 Retail Group NV was 14.10% per year. The lowest was 9.20% per year. And the median was 11.65% per year.

As of today (2024-06-09), X5 Retail Group NV's current stock price is ₽2798.00. X5 Retail Group NV's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was ₽421,846.00. X5 Retail Group NV's Cyclically Adjusted PS Ratio of today is 0.01.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of X5 Retail Group NV was 0.63. The lowest was 0.01. And the median was 0.29.


X5 Retail Group NV Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for X5 Retail Group NV's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

X5 Retail Group NV Cyclically Adjusted Revenue per Share Chart

X5 Retail Group NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 5,216.20 5,828.86 264,974.00 421,846.00

X5 Retail Group NV Quarterly Data
Mar18 Jun18 Sep18 Dec18 Jun19 Dec19 Jun20 Sep20 Dec20 Mar21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 264,974.00 256,354.00 278,799.00 421,114.00 421,846.00

Competitive Comparison of X5 Retail Group NV's Cyclically Adjusted Revenue per Share

For the Grocery Stores subindustry, X5 Retail Group NV's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


X5 Retail Group NV's Cyclically Adjusted PS Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, X5 Retail Group NV's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where X5 Retail Group NV's Cyclically Adjusted PS Ratio falls into.



X5 Retail Group NV Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, X5 Retail Group NV's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=3245.062/126.4500*126.4500
=3,245.062

Current CPI (Dec. 2023) = 126.4500.

X5 Retail Group NV Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201212 448.923 96.760 586.671
201303 466.317 98.580 598.152
201306 491.833 98.320 632.550
201309 457.915 99.080 584.410
201312 553.714 98.360 711.846
201403 531.239 99.390 675.875
201406 573.065 99.240 730.190
201409 561.875 99.960 710.775
201412 668.860 99.050 853.885
201503 673.092 99.750 853.258
201506 736.128 100.230 928.698
201512 0.000 99.730 0.000
201603 852.960 100.310 1,075.235
201606 926.641 100.260 1,168.699
201609 943.691 100.570 1,186.534
201612 1,083.298 100.710 1,360.173
201703 1,079.266 101.440 1,345.359
201706 1,181.074 101.370 1,473.284
201709 1,175.883 102.030 1,457.320
201712 1,331.933 101.970 1,651.691
201803 1,294.301 102.470 1,597.193
201806 1,408.720 103.100 1,727.766
201809 1,382.729 103.950 1,682.021
201812 1,557.409 103.970 1,894.146
201906 0.000 105.840 0.000
201912 0.000 106.800 0.000
202006 0.000 107.510 0.000
202009 1,792.086 107.880 2,100.568
202012 1,947.171 107.850 2,282.984
202103 1,867.770 108.870 2,169.372
202109 0.000 110.790 0.000
202112 2,237.226 114.010 2,481.337
202203 2,225.058 119.460 2,355.254
202206 2,386.090 119.050 2,534.406
202209 2,385.818 126.890 2,377.545
202212 2,596.776 124.940 2,628.160
202303 2,564.319 124.720 2,599.889
202306 2,843.097 125.830 2,857.106
202309 2,932.168 127.160 2,915.796
202312 3,245.062 126.450 3,245.062

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


X5 Retail Group NV  (MIC:FIVE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

X5 Retail Group NV's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2798.00/421846
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of X5 Retail Group NV was 0.63. The lowest was 0.01. And the median was 0.29.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


X5 Retail Group NV Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of X5 Retail Group NV's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


X5 Retail Group NV (MIC:FIVE) Business Description

Traded in Other Exchanges
Address
Zuidplein 196, WTC Tower H, 24th Floor, Amsterdam, NH, NLD, 1077 XV
X5 Retail Group NV is principally engaged in the development and operation of grocery retail stores. It operates a retail chain of proximity stores, supermarkets, hypermarkets, hard discounters, online hypermarket stores, and dark kitchens under the brand names Pyaterochka, Perekrestok, Karusel, Chizhik, Perekrestok Vprok and Mnogo Lososya in major population centers in Russia, including but not limited to Moscow, St. Petersburg, Nizhniy Novgorod, Rostovon-Don, Kazan, Samara, Lipetsk, Chelyabinsk, Perm, Ekaterinburg. Its segment includes Pyaterochka, Perekrestok, others, and Corporate Centre. The company generates a majority of its revenue from the Pyaterochka segment.