GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Navient Corp (LTS:0K5R) » Definitions » E10

Navient (LTS:0K5R) E10 : $3.98 (As of Mar. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Navient E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Navient's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.640. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.98 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Navient's average E10 Growth Rate was -4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-05-30), Navient's current stock price is $14.9212. Navient's E10 for the quarter that ended in Mar. 2024 was $3.98. Navient's Shiller PE Ratio of today is 3.75.

During the past 12 years, the highest Shiller PE Ratio of Navient was 6.32. The lowest was 4.53. And the median was 5.55.


Navient E10 Historical Data

The historical data trend for Navient's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Navient E10 Chart

Navient Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 4.34 3.66

Navient Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.52 3.79 4.11 3.66 3.98

Competitive Comparison of Navient's E10

For the Credit Services subindustry, Navient's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Navient's Shiller PE Ratio Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Navient's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Navient's Shiller PE Ratio falls into.



Navient E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Navient's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.64/131.7762*131.7762
=0.640

Current CPI (Mar. 2024) = 131.7762.

Navient Quarterly Data

per share eps CPI Adj_EPS
201406 0.710 100.560 0.930
201409 0.850 100.428 1.115
201412 0.640 99.070 0.851
201503 0.720 99.621 0.952
201506 0.470 100.684 0.615
201509 0.630 100.392 0.827
201512 0.790 99.792 1.043
201603 0.530 100.470 0.695
201606 0.380 101.688 0.492
201609 0.730 101.861 0.944
201612 0.480 101.863 0.621
201703 0.300 102.862 0.384
201706 0.390 103.349 0.497
201709 0.640 104.136 0.810
201712 -0.320 104.011 -0.405
201803 0.470 105.290 0.588
201806 0.310 106.317 0.384
201809 0.430 106.507 0.532
201812 0.280 105.998 0.348
201903 0.520 107.251 0.639
201906 0.640 108.070 0.780
201909 0.630 108.329 0.766
201912 0.780 108.420 0.948
202003 -0.530 108.902 -0.641
202006 0.640 108.767 0.775
202009 1.070 109.815 1.284
202012 0.990 109.897 1.187
202103 2.000 111.754 2.358
202106 1.050 114.631 1.207
202109 1.040 115.734 1.184
202112 -0.070 117.630 -0.078
202203 1.670 121.301 1.814
202206 1.220 125.017 1.286
202209 0.750 125.227 0.789
202212 0.780 125.222 0.821
202303 0.860 127.348 0.890
202306 0.520 128.729 0.532
202309 0.650 129.860 0.660
202312 -0.250 129.419 -0.255
202403 0.640 131.776 0.640

Add all the adjusted EPS together and divide 10 will get our e10.


Navient  (LTS:0K5R) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Navient's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=14.9212/3.98
=3.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of Navient was 6.32. The lowest was 4.53. And the median was 5.55.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Navient E10 Related Terms

Thank you for viewing the detailed overview of Navient's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Navient (LTS:0K5R) Business Description

Traded in Other Exchanges
Address
123 Justison Street, Wilmington, DE, USA, 19801
Navient Corp is a financial services company that provides education loan management and business processing services to education, healthcare, and government clients at the federal, state, and local levels. The company operates in Delaware, western New York, northern Pennsylvania, Indiana, Tennessee, Texas, and Virginia, among other locations. The company has three primary reportable business segments: Federal Education Loans, Consumer Lending and Business Processing. The company's fourth and other segment relates to financial results of the company's holding company, including activities related to repurchases of debt, corporate liquidity portfolio, and unallocated overhead and regulatory-related costs.

Navient (LTS:0K5R) Headlines

No Headlines