GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Hapag-Lloyd AG (OTCPK:HPGLY) » Definitions » E10

Hapag-Lloyd AG (Hapag-Lloyd AG) E10 : $9.66 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Hapag-Lloyd AG E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hapag-Lloyd AG's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.913. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $9.66 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hapag-Lloyd AG's average E10 Growth Rate was 7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-06-02), Hapag-Lloyd AG's current stock price is $94.43. Hapag-Lloyd AG's E10 for the quarter that ended in Mar. 2024 was $9.66. Hapag-Lloyd AG's Shiller PE Ratio of today is 9.78.

During the past 13 years, the highest Shiller PE Ratio of Hapag-Lloyd AG was 433.64. The lowest was 6.18. And the median was 18.06.


Hapag-Lloyd AG E10 Historical Data

The historical data trend for Hapag-Lloyd AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hapag-Lloyd AG E10 Chart

Hapag-Lloyd AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 2.73 8.48 9.79

Hapag-Lloyd AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.34 9.75 9.47 9.79 9.66

Competitive Comparison of Hapag-Lloyd AG's E10

For the Marine Shipping subindustry, Hapag-Lloyd AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hapag-Lloyd AG's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Hapag-Lloyd AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hapag-Lloyd AG's Shiller PE Ratio falls into.



Hapag-Lloyd AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hapag-Lloyd AG's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.913/125.0381*125.0381
=0.913

Current CPI (Mar. 2024) = 125.0381.

Hapag-Lloyd AG Quarterly Data

per share eps CPI Adj_EPS
201406 -0.350 99.543 -0.440
201409 -0.491 99.823 -0.615
201412 -3.300 99.543 -4.145
201503 0.653 99.717 0.819
201506 0.150 100.417 0.187
201509 0.011 100.417 0.014
201512 -0.253 99.717 -0.317
201603 -0.204 100.017 -0.255
201606 -0.472 100.717 -0.586
201609 0.039 101.017 0.048
201612 0.172 101.217 0.212
201703 -0.264 101.417 -0.325
201706 0.056 102.117 0.069
201709 0.185 102.717 0.225
201712 0.083 102.617 0.101
201803 -0.129 102.917 -0.157
201806 -0.234 104.017 -0.281
201809 0.373 104.718 0.445
201812 0.102 104.217 0.122
201903 0.294 104.217 0.353
201906 0.147 105.718 0.174
201909 0.468 106.018 0.552
201912 0.239 105.818 0.282
202003 0.066 105.718 0.078
202006 0.822 106.618 0.964
202009 0.842 105.818 0.995
202012 1.375 105.518 1.629
202103 4.065 107.518 4.727
202106 5.205 108.486 5.999
202109 9.488 109.435 10.841
202112 11.316 110.384 12.818
202203 13.056 113.968 14.324
202206 13.467 115.760 14.546
202209 14.411 118.818 15.165
202212 9.846 119.345 10.316
202303 5.760 122.402 5.884
202306 3.093 123.140 3.141
202309 0.784 124.195 0.789
202312 -0.671 123.773 -0.678
202403 0.913 125.038 0.913

Add all the adjusted EPS together and divide 10 will get our e10.


Hapag-Lloyd AG  (OTCPK:HPGLY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hapag-Lloyd AG's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=94.43/9.66
=9.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hapag-Lloyd AG was 433.64. The lowest was 6.18. And the median was 18.06.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hapag-Lloyd AG E10 Related Terms

Thank you for viewing the detailed overview of Hapag-Lloyd AG's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Hapag-Lloyd AG (Hapag-Lloyd AG) Business Description

Address
Ballindamm 25, Hamburg, DEU, 20095
Hapag-Lloyd AG is a global liner shipping company engaged in the transportation of various products which include Food products, chemical products, mechanical engineering products, raw materials, textiles, and other products through containers and vessels. Hapag also provides various services such as e-business solutions, security information services, and special cargo services. Its geographical area of operation includes Atlantic, Transpacific, Far East, Middle East, Latin America, Intra-Asia, and Africa.

Hapag-Lloyd AG (Hapag-Lloyd AG) Headlines

From GuruFocus

Q4 2021 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Full Year 2020 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q2 2022 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q3 2019 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q1 2022 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Full Year 2019 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Full Year 2018 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q3 2021 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q2 2021 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Hapag Lloyd AG Capital Markets Day Transcript

By GuruFocus Research 02-13-2024