GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Hapag-Lloyd AG (OTCPK:HPGLY) » Definitions » Cyclically Adjusted Price-to-FCF

Hapag-Lloyd AG (Hapag-Lloyd AG) Cyclically Adjusted Price-to-FCF : 8.30 (As of Jun. 10, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Hapag-Lloyd AG Cyclically Adjusted Price-to-FCF?

As of today (2024-06-10), Hapag-Lloyd AG's current share price is $98.37. Hapag-Lloyd AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $11.85. Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF for today is 8.30.

The historical rank and industry rank for Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

HPGLY' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 4.99   Med: 13.79   Max: 45.97
Current: 8.08

During the past years, Hapag-Lloyd AG's highest Cyclically Adjusted Price-to-FCF was 45.97. The lowest was 4.99. And the median was 13.79.

HPGLY's Cyclically Adjusted Price-to-FCF is ranked better than
76.46% of 429 companies
in the Transportation industry
Industry Median: 17.79 vs HPGLY: 8.08

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hapag-Lloyd AG's adjusted free cash flow per share data for the three months ended in Mar. 2024 was $0.343. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $11.85 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Hapag-Lloyd AG Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hapag-Lloyd AG Cyclically Adjusted Price-to-FCF Chart

Hapag-Lloyd AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 32.46 9.08 6.12

Hapag-Lloyd AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.10 8.46 7.77 6.12 6.24

Competitive Comparison of Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF

For the Marine Shipping subindustry, Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF falls into.



Hapag-Lloyd AG Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=98.37/11.85
=8.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hapag-Lloyd AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, Hapag-Lloyd AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.343/125.0381*125.0381
=0.343

Current CPI (Mar. 2024) = 125.0381.

Hapag-Lloyd AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.380 99.543 -0.477
201409 -0.004 99.823 -0.005
201412 0.617 99.543 0.775
201503 -0.125 99.717 -0.157
201506 -0.469 100.417 -0.584
201509 0.017 100.417 0.021
201512 -0.193 99.717 -0.242
201603 0.143 100.017 0.179
201606 -0.158 100.717 -0.196
201609 -0.033 101.017 -0.041
201612 0.324 101.217 0.400
201703 0.152 101.417 0.187
201706 0.355 102.117 0.435
201709 0.918 102.717 1.117
201712 0.307 102.617 0.374
201803 0.615 102.917 0.747
201806 0.439 104.017 0.528
201809 0.557 104.718 0.665
201812 0.869 104.217 1.043
201903 1.255 104.217 1.506
201906 1.056 105.718 1.249
201909 1.689 106.018 1.992
201912 1.086 105.818 1.283
202003 0.832 105.718 0.984
202006 2.541 106.618 2.980
202009 1.836 105.818 2.169
202012 2.621 105.518 3.106
202103 4.359 107.518 5.069
202106 5.091 108.486 5.868
202109 9.133 109.435 10.435
202112 11.731 110.384 13.288
202203 12.852 113.968 14.100
202206 13.826 115.760 14.934
202209 15.098 118.818 15.888
202212 12.050 119.345 12.625
202303 7.149 122.402 7.303
202306 2.487 123.140 2.525
202309 0.417 124.195 0.420
202312 -0.096 123.773 -0.097
202403 0.343 125.038 0.343

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Hapag-Lloyd AG  (OTCPK:HPGLY) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Hapag-Lloyd AG Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Hapag-Lloyd AG (Hapag-Lloyd AG) Business Description

Industry
Address
Ballindamm 25, Hamburg, DEU, 20095
Hapag-Lloyd AG is a global liner shipping company engaged in the transportation of various products which include Food products, chemical products, mechanical engineering products, raw materials, textiles, and other products through containers and vessels. Hapag also provides various services such as e-business solutions, security information services, and special cargo services. Its geographical area of operation includes Atlantic, Transpacific, Far East, Middle East, Latin America, Intra-Asia, and Africa.

Hapag-Lloyd AG (Hapag-Lloyd AG) Headlines

From GuruFocus

Q2 2023 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Full Year 2020 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q1 2019 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q2 2022 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q3 2023 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q4 2022 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Half Year 2019 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Full Year 2018 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q1 2020 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q1 2022 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024