GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Green Thumb Industries Inc (OTCPK:GTBIF) » Definitions » E10

Green Thumb Industries (Green Thumb Industries) E10 : $-8.07 (As of Mar. 2024)


View and export this data going back to 1987. Start your Free Trial

What is Green Thumb Industries E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Green Thumb Industries's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.130. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $-8.07 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average E10 Growth Rate was 46.70% per year. During the past 5 years, the average E10 Growth Rate was 43.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Green Thumb Industries was 51.10% per year. The lowest was 2.90% per year. And the median was 25.30% per year.

As of today (2024-06-08), Green Thumb Industries's current stock price is $12.15. Green Thumb Industries's E10 for the quarter that ended in Mar. 2024 was $-8.07. Green Thumb Industries's Shiller PE Ratio of today is .


Green Thumb Industries E10 Historical Data

The historical data trend for Green Thumb Industries's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Green Thumb Industries E10 Chart

Green Thumb Industries Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -107.92 -58.68 -47.96 -11.96 -8.57

Green Thumb Industries Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.11 -8.98 -8.76 -8.57 -8.07

Competitive Comparison of Green Thumb Industries's E10

For the Drug Manufacturers - Specialty & Generic subindustry, Green Thumb Industries's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green Thumb Industries's Shiller PE Ratio Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Green Thumb Industries's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Green Thumb Industries's Shiller PE Ratio falls into.



Green Thumb Industries E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Green Thumb Industries's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.13/131.7762*131.7762
=0.130

Current CPI (Mar. 2024) = 131.7762.

Green Thumb Industries Quarterly Data

per share eps CPI Adj_EPS
201405 -1.460 100.373 -1.917
201408 -2.220 100.352 -2.915
201411 -57.838 99.635 -76.496
201502 2.217 99.032 2.950
201505 -1.487 100.333 -1.953
201508 0.331 100.548 0.434
201511 -2.753 100.135 -3.623
201602 -8.112 100.040 -10.685
201605 -0.275 101.355 -0.358
201608 -0.122 101.617 -0.158
201611 -0.875 101.829 -1.132
201702 -0.614 102.779 -0.787
201705 -0.612 103.256 -0.781
201708 -0.012 103.587 -0.015
201711 -0.548 104.072 -0.694
201802 6.765 105.052 8.486
201805 -4.200 106.148 -5.214
201809 -0.023 106.507 -0.028
201812 -0.009 105.998 -0.011
201903 -0.060 107.251 -0.074
201906 -0.110 108.070 -0.134
201909 -0.070 108.329 -0.085
201912 -0.070 108.420 -0.085
202003 -0.020 108.902 -0.024
202006 -0.060 108.767 -0.073
202009 0.040 109.815 0.048
202012 0.110 109.897 0.132
202103 0.050 111.754 0.059
202106 0.100 114.631 0.115
202109 0.080 115.734 0.091
202112 0.100 117.630 0.112
202203 0.120 121.301 0.130
202206 0.100 125.017 0.105
202209 0.040 125.227 0.042
202212 -0.220 125.222 -0.232
202303 0.040 127.348 0.041
202306 0.050 128.729 0.051
202309 0.050 129.860 0.051
202312 0.010 129.419 0.010
202403 0.130 131.776 0.130

Add all the adjusted EPS together and divide 10 will get our e10.


Green Thumb Industries  (OTCPK:GTBIF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Green Thumb Industries E10 Related Terms

Thank you for viewing the detailed overview of Green Thumb Industries's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Green Thumb Industries (Green Thumb Industries) Business Description

Traded in Other Exchanges
Address
325 West Huron Street, Suite 700, Chicago, IL, USA, 60654
Green Thumb Industries is headquartered in Chicago, Illinois, and produces and sells medicinal and recreational cannabis through wholesale and retail channels in the United States. It has a presence in 15 states and operates roughly 87 cannabis stores under the brand Rise. GTI is focusing its expansion on limited license states with large populations, and it does not currently export into the global medical market due to U.S. federal prohibition. It offers multiple products under a portfolio of cannabis consumer packaged goods brands, including &Shine, Beboe, Dogwalkers, Doctor Solomon's, Good Green, incredibles and RYTHM.
Executives
Richard Reisin director 325 W. HURON STREET, SUITE 700, CHICAGO IL 60654
Hannah Scofield Buchan director 660 MADISON AVENUE, 14TH FLOOR, NEW YORK NY 10065
Ethan Nadelmann director 325 WEST HURON STREET, SUITE 700, CHICAGO IL 60654
Dawn Wilson Barnes director 325 WEST HURON STREET, SUITE 700, CHICAGO IL 60654
Bret Kravitz officer: GENERAL COUNSEL AND SECRETARY 325 WEST HURON STREET, SUITE 700, CHICAGO IL 60654
Jeffrey H Goldman director 325 W HURON STREET, SUITE 700, CHICAGO IL 60654
Richard A Drexler director 200 S MICHIGAN AVE, SUITE 1300, CHICAGO IL 60604
Dorri Mcwhorter director 6431 OAKTON STREET, C/O LIFEWAY FOODS, INC., MORTON GROVE IL 60053
Swati Mylavarapu director 325 W. HURON ST., SUITE 700, CHICAGO IL 60654
Mathew Faulkner officer: Chief Accounting Officer 325 W. HURON, SUITE 412, CHICAGO IL 60654
Beth Elaine Burk officer: General Counsel 325 WEST HURON STREET, SUITE 412, CHICAGO IL 60654
Benjamin Kovler director, 10 percent owner, officer: Chairman & CEO 325 WEST HURON STREET, SUITE 412, CHICAGO IL 60654
Armen Yemenidjian officer: President 325 WEST HURON STREET, SUITE 412, CHICAGO IL 60654
Jennifer Dooley other: Chief Strategy Officer 325 WEST HURON STREET, SUITE 412, CHICAGO IL 60654
Westley Moore director 325 WEST HURON STREET, SUITE 412, CHICAGO IL 60654