GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » FS Bancorp Inc (NAS:FSBW) » Definitions » E10

FS Bancorp (FS Bancorp) E10 : $3.33 (As of Dec. 2023)


View and export this data going back to 2012. Start your Free Trial

What is FS Bancorp E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

FS Bancorp's adjusted earnings per share data for the three months ended in Dec. 2023 was $1.230. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.33 for the trailing ten years ended in Dec. 2023.

During the past 12 months, FS Bancorp's average E10 Growth Rate was 16.40% per year. During the past 3 years, the average E10 Growth Rate was 20.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of FS Bancorp was 28.10% per year. The lowest was 20.80% per year. And the median was 24.45% per year.

As of today (2024-05-10), FS Bancorp's current stock price is $32.69. FS Bancorp's E10 for the quarter that ended in Dec. 2023 was $3.33. FS Bancorp's Shiller PE Ratio of today is 9.82.

During the past 13 years, the highest Shiller PE Ratio of FS Bancorp was 26.19. The lowest was 8.91. And the median was 12.92.


FS Bancorp E10 Historical Data

The historical data trend for FS Bancorp's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

FS Bancorp E10 Chart

FS Bancorp Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.36 1.89 2.43 2.86 3.33

FS Bancorp Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.98 3.11 3.22 3.33 -

Competitive Comparison of FS Bancorp's E10

For the Banks - Regional subindustry, FS Bancorp's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FS Bancorp's Shiller PE Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, FS Bancorp's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where FS Bancorp's Shiller PE Ratio falls into.



FS Bancorp E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FS Bancorp's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.23/129.4194*129.4194
=1.230

Current CPI (Dec. 2023) = 129.4194.

FS Bancorp Quarterly Data

per share eps CPI Adj_EPS
201403 0.145 99.695 0.188
201406 0.165 100.560 0.212
201409 0.195 100.428 0.251
201412 0.260 99.070 0.340
201503 0.350 99.621 0.455
201506 0.465 100.684 0.598
201509 0.330 100.392 0.425
201512 0.330 99.792 0.428
201603 0.275 100.470 0.354
201606 0.480 101.688 0.611
201609 0.590 101.861 0.750
201612 0.430 101.863 0.546
201703 0.425 102.862 0.535
201706 0.705 103.349 0.883
201709 0.535 104.136 0.665
201712 0.490 104.011 0.610
201803 0.575 105.290 0.707
201806 0.565 106.317 0.688
201809 0.535 106.507 0.650
201812 1.415 105.998 1.728
201903 0.575 107.251 0.694
201906 0.490 108.070 0.587
201909 0.790 108.329 0.944
201912 0.650 108.420 0.776
202003 0.570 108.902 0.677
202006 1.150 108.767 1.368
202009 1.470 109.815 1.732
202012 1.300 109.897 1.531
202103 1.350 111.754 1.563
202106 0.980 114.631 1.106
202109 0.980 115.734 1.096
202112 1.010 117.630 1.111
202203 0.830 121.301 0.886
202206 0.830 125.017 0.859
202209 1.080 125.227 1.116
202212 0.970 125.222 1.003
202303 1.040 127.348 1.057
202306 1.160 128.729 1.166
202309 1.130 129.860 1.126
202312 1.230 129.419 1.230

Add all the adjusted EPS together and divide 10 will get our e10.


FS Bancorp  (NAS:FSBW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

FS Bancorp's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=32.69/3.33
=9.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of FS Bancorp was 26.19. The lowest was 8.91. And the median was 12.92.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


FS Bancorp E10 Related Terms

Thank you for viewing the detailed overview of FS Bancorp's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


FS Bancorp (FS Bancorp) Business Description

Traded in Other Exchanges
N/A
Address
6920 220th Street South West, Mountlake Terrace, WA, USA, 98043
FS Bancorp Inc is the holding company of 1st Security Bank, a diversified lender with a focus on the origination of commercial real estate, one-to-four-family, and home equity loans, consumer loans, including a variety of indirect home improvement (fixture secured loans), and marine loans, and commercial business loans. It has two operating segments; The commercial and consumer banking segment provides diversified financial products and services to its commercial and consumer customers through Bank branches, automated teller machines, online banking platforms, mobile banking apps, and telephone banking, and The home lending segment originates one-to-four-family residential mortgage loans for sale in the secondary markets as well as loans held for investment.
Executives
Robert B Fuller officer: Chief Credit Officer 111 NORTH WALL STREET, SPOKANE WA 99201
Stephanie Nicklaus officer: Chief Credit Officer 6920 220TH STREET SW, MOUNTLAKE TERRACE WA 98043
Pamela Marie Andrews director 6920 220TH STREET SW, MOUNTLAKE TERRACE WA 98043
Fs Bancorp, Inc. officer: Chief Credit Officer 6920 220TH STREET SW, MOUNTLAKE TERRACE WA 98043
Ben Crowl officer: Chief Lending Officer 6920 220TH STREET SW, MOUNTLAKE TERRACE WA 98043
Shana Allen officer: EVP, Chief Information Officer 6920 220TH STREET SW, MOUNTLAKE TERRACE WA 98043
Joseph P. Zavaglia director C/O FS BANCORP, INC., 6920 220TH STREET SW, SUITE 300, MOUNTLAKE TERRACE WA 98043
Mark Tueffers director, other: Director of the Bank 6920 220TH STREET, SUITE 300, MOUNT LAKE TERRACE WA 98043
Margaret R. Piesik director C/O FS BANCORP, INC., 6920 220TH STREET SW, SUITE 300, MOUNTLAKE TERRACE WA 98043
Dennis V O'leary officer: Chief Lending Officer 6920 220TH STREET, SW, MOUNT LAKE TERRACE WA 98043
Donn C Costa officer: Executive VP Home Lending 6920 220TH STREET SW, MOUNTLAKE TERRACE WA 98043
Joseph C. Adams director, officer: Chief Executive Officer C/O FS BANCORP, INC., 6920 220TH STREET SW, SUITE 300, MOUNTLAKE TERRACE WA 98043
Lisa Cleary officer: Chief Operating Officer 6920 220TH STREET SW, MOUNTLAKE TERRACE WA 98043
Marina Cofer-wildsmith director C/O FS BANCORP, INC., 6920 220TH STREET SW, SUITE 300, MOUNTLAKE TERRACE WA 98043
Erin Burr officer: CRO, CRA Officer, EVP 6920 220TH STREET SW, MOUNTLAKE TERRACE WA 98043