GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Wilhelmina International Inc (NAS:WHLM) » Definitions » Cyclically Adjusted Price-to-FCF

Wilhelmina International (Wilhelmina International) Cyclically Adjusted Price-to-FCF : 16.63 (As of May. 21, 2024)


View and export this data going back to 1996. Start your Free Trial

What is Wilhelmina International Cyclically Adjusted Price-to-FCF?

As of today (2024-05-21), Wilhelmina International's current share price is $5.155. Wilhelmina International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $0.31. Wilhelmina International's Cyclically Adjusted Price-to-FCF for today is 16.63.

The historical rank and industry rank for Wilhelmina International's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

WHLM' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 9.4   Med: 26.43   Max: 195
Current: 16.16

During the past years, Wilhelmina International's highest Cyclically Adjusted Price-to-FCF was 195.00. The lowest was 9.40. And the median was 26.43.

WHLM's Cyclically Adjusted Price-to-FCF is ranked better than
53.87% of 362 companies
in the Business Services industry
Industry Median: 18.255 vs WHLM: 16.16

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wilhelmina International's adjusted free cash flow per share data for the three months ended in Mar. 2024 was $-0.256. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $0.31 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Wilhelmina International Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Wilhelmina International's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wilhelmina International Cyclically Adjusted Price-to-FCF Chart

Wilhelmina International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.73 24.41 18.69 10.47 13.53

Wilhelmina International Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.88 12.36 12.37 13.53 15.90

Competitive Comparison of Wilhelmina International's Cyclically Adjusted Price-to-FCF

For the Specialty Business Services subindustry, Wilhelmina International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilhelmina International's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Wilhelmina International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wilhelmina International's Cyclically Adjusted Price-to-FCF falls into.



Wilhelmina International Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Wilhelmina International's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=5.155/0.31
=16.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilhelmina International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, Wilhelmina International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.256/131.7762*131.7762
=-0.256

Current CPI (Mar. 2024) = 131.7762.

Wilhelmina International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.317 100.560 0.415
201409 0.151 100.428 0.198
201412 0.316 99.070 0.420
201503 -0.304 99.621 -0.402
201506 -0.106 100.684 -0.139
201509 -0.099 100.392 -0.130
201512 0.419 99.792 0.553
201603 -0.277 100.470 -0.363
201606 0.106 101.688 0.137
201609 0.038 101.861 0.049
201612 0.382 101.863 0.494
201703 -0.317 102.862 -0.406
201706 -0.088 103.349 -0.112
201709 -0.106 104.136 -0.134
201712 0.330 104.011 0.418
201803 -0.106 105.290 -0.133
201806 0.243 106.317 0.301
201809 0.132 106.507 0.163
201812 0.357 105.998 0.444
201903 -0.063 107.251 -0.077
201906 0.023 108.070 0.028
201909 -0.031 108.329 -0.038
201912 0.293 108.420 0.356
202003 -0.237 108.902 -0.287
202006 -0.284 108.767 -0.344
202009 -0.108 109.815 -0.130
202012 0.218 109.897 0.261
202103 0.052 111.754 0.061
202106 0.245 114.631 0.282
202109 0.231 115.734 0.263
202112 0.541 117.630 0.606
202203 -0.134 121.301 -0.146
202206 0.038 125.017 0.040
202209 0.317 125.227 0.334
202212 0.215 125.222 0.226
202303 -0.234 127.348 -0.242
202306 -0.003 128.729 -0.003
202309 0.076 129.860 0.077
202312 0.265 129.419 0.270
202403 -0.256 131.776 -0.256

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Wilhelmina International  (NAS:WHLM) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Wilhelmina International Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Wilhelmina International's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Wilhelmina International (Wilhelmina International) Business Description

Traded in Other Exchanges
N/A
Address
5420 Lyndon B Johnson Freeway, Box No. 25, Dallas, TX, USA, 75240
Wilhelmina International Inc is engaged in the business of fashion model management. The company provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and another talent to various clients which include retailers, designers, advertising agencies, print and electronic media and catalog companies. In addition, the company is also engaged in providing fashion modeling and talent product endorsement services to clients such as advertising agencies, branded consumer goods companies, fashion designers, magazine publications, retailers, department stores, product catalogs and Internet sites.
Executives
Retail Ecommerce Ventures Llc 10 percent owner 1680 MICHIGAN AVENUE, SUITE 700, MIAMI BEACH FL 33139
Aimee Nelson director 2125 BISCAYNE BLVD SUITE 253, MIAMI FL 33137
Modell's Sporting Goods Online Inc. 10 percent owner 1680 MICHIGAN AVENUE, SUITE 700, MIAMI BEACH FL 33139
Alexander Mehr director, 10 percent owner C/O ZOOSK, INC., 989 MARKET STREET, FIFTH FLOOR, SAN FRANCISCO CA 94103
Rev Alpha Holdings Llc 10 percent owner 1680 MICHIGAN AVENUE, SUITE 700, MIAMI BEACH FL 33139
Tai Lopez 10 percent owner C/O WILHELMINA INTERNATIONAL, INC., 200 CRESCENT COURT, SUITE 1400, DALLAS TX 75201
Dieter Esch 10 percent owner 1090 PRIMROSE PLACE, PARK CITY UT 84098
Maya Burkenroad director C/O WILHELMINA INTERNATIONAL, INC., 200 CRESCENT COURT, SUITE 1400, DALLAS TX 75201
Ralph Bartel 10 percent owner CASELLA POSTALE 823, 6612 ASCONA V8 6612
James Andrew Mccarthy officer: Chief Financial Officer 300 PARK AVENUE SOUTH, NEW YORK NY 10010
William Wackermann officer: Chief Executive Officer 300 PARK AVENUE SOUTH, 2ND FLOOR, NEW YORK NY 10010
David Chaiken officer: Chief Accounting Officer WILHELMINA MODELS, INC., 300 PARK AVENUE SOUTH, NEW YORK NY 10010
James C Roddey director 20 STANWIX STREET, SUITE 800, PITTSBURGH PA 15222
Ncm Services, Inc. 10 percent owner 5420 LYNDON B. JOHNSON FREEWAY, SUITE 1100, DALLAS TX 75240
Alex Vaickus officer: Chief Executive Officer PLAYBOY ENT., INC. - H. SHAPIRO, 680 N LAKE SHORE DRIVE, CHICAGO IL 60611