GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Merida Industry Co Ltd (TPE:9914) » Definitions » Cyclically Adjusted Price-to-FCF

Merida Industry Co (TPE:9914) Cyclically Adjusted Price-to-FCF : 51.46 (As of Jun. 02, 2024)


View and export this data going back to 1992. Start your Free Trial

What is Merida Industry Co Cyclically Adjusted Price-to-FCF?

As of today (2024-06-02), Merida Industry Co's current share price is NT$229.00. Merida Industry Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$4.45. Merida Industry Co's Cyclically Adjusted Price-to-FCF for today is 51.46.

The historical rank and industry rank for Merida Industry Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

TPE:9914' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 18.7   Med: 43.87   Max: 67.17
Current: 51.45

During the past years, Merida Industry Co's highest Cyclically Adjusted Price-to-FCF was 67.17. The lowest was 18.70. And the median was 43.87.

TPE:9914's Cyclically Adjusted Price-to-FCF is ranked worse than
79.55% of 352 companies
in the Travel & Leisure industry
Industry Median: 22.04 vs TPE:9914: 51.45

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Merida Industry Co's adjusted free cash flow per share data for the three months ended in Mar. 2024 was NT$1.093. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is NT$4.45 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Merida Industry Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Merida Industry Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Merida Industry Co Cyclically Adjusted Price-to-FCF Chart

Merida Industry Co Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.65 34.78 45.12 59.20 31.83

Merida Industry Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.83 41.83 64.21 43.91 47.18

Competitive Comparison of Merida Industry Co's Cyclically Adjusted Price-to-FCF

For the Leisure subindustry, Merida Industry Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merida Industry Co's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Merida Industry Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Merida Industry Co's Cyclically Adjusted Price-to-FCF falls into.



Merida Industry Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Merida Industry Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=229.00/4.45
=51.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Merida Industry Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, Merida Industry Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.093/131.7762*131.7762
=1.093

Current CPI (Mar. 2024) = 131.7762.

Merida Industry Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.429 99.695 -0.567
201406 5.198 100.560 6.812
201409 3.159 100.428 4.145
201412 0.660 99.070 0.878
201503 -0.284 99.621 -0.376
201506 2.966 100.684 3.882
201509 4.087 100.392 5.365
201512 -0.927 99.792 -1.224
201603 -0.215 100.470 -0.282
201606 3.121 101.688 4.044
201609 2.362 101.861 3.056
201612 -0.039 101.863 -0.050
201703 -2.411 102.862 -3.089
201706 0.795 103.349 1.014
201709 3.126 104.136 3.956
201712 -0.969 104.011 -1.228
201803 -1.551 105.290 -1.941
201806 2.550 106.317 3.161
201809 3.630 106.507 4.491
201812 -2.602 105.998 -3.235
201903 -1.865 107.251 -2.291
201906 6.274 108.070 7.650
201909 1.233 108.329 1.500
201912 -2.567 108.420 -3.120
202003 -2.261 108.902 -2.736
202006 6.619 108.767 8.019
202009 3.829 109.815 4.595
202012 -2.722 109.897 -3.264
202103 -0.697 111.754 -0.822
202106 1.234 114.631 1.419
202109 3.666 115.734 4.174
202112 -2.085 117.630 -2.336
202203 1.860 121.301 2.021
202206 1.232 125.017 1.299
202209 3.857 125.227 4.059
202212 -1.649 125.222 -1.735
202303 -11.378 127.348 -11.774
202306 -1.227 128.729 -1.256
202309 9.069 129.860 9.203
202403 1.093 131.776 1.093

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Merida Industry Co  (TPE:9914) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Merida Industry Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Merida Industry Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Merida Industry Co (TPE:9914) Business Description

Traded in Other Exchanges
N/A
Address
No. 116, Meigang Road, Dacun Township, Changhua County, Yuanlin, TWN
Merida Industry Co Ltd is a manufacturer and distributor of bicycles and bicycle-related components, domiciled in Taiwan. The company produces bicycles for both recreational and professional use. Products include mountain bicycles, road and racing bicycles, bicycle motocross, or BMX, folding bicycles, children and youth bicycles, electric bicycles, helmets, components, and related parts and accessories. Merida distributes bicycles and components both domestically and internationally, and products are largely sold under the Merida brand name.

Merida Industry Co (TPE:9914) Headlines

No Headlines