GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » NHN Entertainment Corp (XKRX:181710) » Definitions » Cyclically Adjusted FCF per Share

NHN Entertainment (XKRX:181710) Cyclically Adjusted FCF per Share : ₩-1,757.96 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is NHN Entertainment Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NHN Entertainment's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-1,892.640. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-1,757.96 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-05), NHN Entertainment's current stock price is ₩22150.00. NHN Entertainment's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-1,757.96. NHN Entertainment's Cyclically Adjusted Price-to-FCF of today is .


NHN Entertainment Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NHN Entertainment's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NHN Entertainment Cyclically Adjusted FCF per Share Chart

NHN Entertainment Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -1,515.65

NHN Entertainment Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -1,747.41 -1,576.08 -1,515.65 -1,757.96

Competitive Comparison of NHN Entertainment's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, NHN Entertainment's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NHN Entertainment's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NHN Entertainment's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NHN Entertainment's Cyclically Adjusted Price-to-FCF falls into.



NHN Entertainment Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NHN Entertainment's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1892.64/118.8477*118.8477
=-1,892.640

Current CPI (Mar. 2024) = 118.8477.

NHN Entertainment Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -589.826 99.353 -705.560
201409 716.497 99.608 854.891
201412 -1,760.400 99.098 -2,111.238
201503 -2,293.336 99.720 -2,733.230
201506 -271.407 100.050 -322.400
201509 -380.530 100.110 -451.754
201512 -2,335.984 100.220 -2,770.169
201603 427.819 100.560 505.622
201606 463.974 100.790 547.100
201609 -768.708 101.460 -900.445
201612 517.303 101.560 605.359
201703 -2,595.919 102.850 -2,999.699
201706 -205.651 102.610 -238.195
201709 -251.385 103.490 -288.690
201712 -517.201 102.990 -596.836
201803 137.828 104.100 157.354
201806 -305.838 104.130 -349.065
201809 -599.301 105.650 -674.165
201812 -325.013 104.350 -370.168
201903 2,037.566 104.490 2,317.543
201906 -881.566 104.880 -998.971
201909 -1,400.449 105.200 -1,582.131
201912 1,356.323 105.120 1,533.446
202003 -517.398 105.540 -582.638
202006 864.930 104.870 980.213
202009 167.242 106.200 187.159
202012 1,589.440 105.765 1,786.041
202103 1,090.907 107.357 1,207.667
202106 626.245 107.579 691.846
202109 607.988 108.759 664.385
202112 346.834 109.676 375.837
202203 -268.376 111.806 -285.279
202206 -463.007 114.083 -482.345
202209 -4,321.429 114.831 -4,472.578
202212 1,368.454 115.200 1,411.782
202303 -1,970.598 116.550 -2,009.454
202306 -6,717.608 117.140 -6,815.545
202309 1,563.148 119.111 1,559.690
202312 1,667.655 118.848 1,667.655
202403 -1,892.640 118.848 -1,892.640

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NHN Entertainment  (XKRX:181710) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NHN Entertainment Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NHN Entertainment's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NHN Entertainment (XKRX:181710) Business Description

Traded in Other Exchanges
N/A
Address
Play Museum, 629 Sampyeong-dong, Bundang-gu, Gyeonggi-do, Seongnam, KOR
NHN Entertainment Corp is engaged in the business of electronic gaming and multimedia. Its primary activity is to develop and sells online and mobile game software such as web board, massively multiplayer online role-playing game, sports games, arcade games, puzzle games, among others. The company also manages affiliated companies in the fields of e-commerce and payment, game operation and support, security and technology, game development studio and operation.

NHN Entertainment (XKRX:181710) Headlines

No Headlines