GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » China Merchants Bank Co Ltd (SHSE:600036) » Definitions » Cyclically Adjusted FCF per Share

China Merchants Bank Co (SHSE:600036) Cyclically Adjusted FCF per Share : ¥7.00 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is China Merchants Bank Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

China Merchants Bank Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.483. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥7.00 for the trailing ten years ended in Mar. 2024.

During the past 12 months, China Merchants Bank Co's average Cyclically Adjusted FCF Growth Rate was 7.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of China Merchants Bank Co was 21.40% per year. The lowest was -12.20% per year. And the median was 10.30% per year.

As of today (2024-05-17), China Merchants Bank Co's current stock price is ¥36.85. China Merchants Bank Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥7.00. China Merchants Bank Co's Cyclically Adjusted Price-to-FCF of today is 5.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Merchants Bank Co was 10.41. The lowest was 1.67. And the median was 5.22.


China Merchants Bank Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for China Merchants Bank Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Merchants Bank Co Cyclically Adjusted FCF per Share Chart

China Merchants Bank Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.25 5.79 5.93 6.64 7.30

China Merchants Bank Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.54 7.20 6.76 7.30 7.00

Competitive Comparison of China Merchants Bank Co's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, China Merchants Bank Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Merchants Bank Co's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, China Merchants Bank Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where China Merchants Bank Co's Cyclically Adjusted Price-to-FCF falls into.



China Merchants Bank Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Merchants Bank Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.483/115.2271*115.2271
=-0.483

Current CPI (Mar. 2024) = 115.2271.

China Merchants Bank Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 13.984 98.200 16.409
201409 -10.252 98.900 -11.944
201412 4.590 99.000 5.342
201503 1.102 99.900 1.271
201506 11.556 99.500 13.383
201509 -5.723 100.500 -6.562
201512 8.705 100.600 9.971
201603 -11.427 102.200 -12.884
201606 -0.619 101.400 -0.703
201609 -2.504 102.400 -2.818
201612 8.982 102.600 10.087
201703 -8.549 103.200 -9.545
201706 6.160 103.100 6.885
201709 -5.556 104.100 -6.150
201712 7.103 104.500 7.832
201803 -2.336 105.300 -2.556
201806 -0.574 104.900 -0.631
201809 -4.370 106.600 -4.724
201812 4.917 106.500 5.320
201903 -6.925 107.700 -7.409
201906 4.435 107.700 4.745
201909 -0.213 109.800 -0.224
201912 1.850 111.200 1.917
202003 3.413 112.300 3.502
202006 6.294 110.400 6.569
202009 -1.421 111.700 -1.466
202012 7.250 111.500 7.492
202103 -1.438 112.662 -1.471
202106 1.151 111.769 1.187
202109 2.685 112.215 2.757
202112 3.575 113.108 3.642
202203 -0.137 114.335 -0.138
202206 4.176 114.558 4.200
202209 0.497 115.339 0.497
202212 14.971 115.116 14.986
202303 -0.870 115.116 -0.871
202306 3.809 114.558 3.831
202309 -1.819 115.339 -1.817
202312 10.827 114.781 10.869
202403 -0.483 115.227 -0.483

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


China Merchants Bank Co  (SHSE:600036) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

China Merchants Bank Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=36.85/7
=5.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Merchants Bank Co was 10.41. The lowest was 1.67. And the median was 5.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


China Merchants Bank Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of China Merchants Bank Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


China Merchants Bank Co (SHSE:600036) Business Description

Traded in Other Exchanges
Address
No. 7088, Shennan Boulevard, 19 Floor, China Merchants Bank Building, Futian District, Guangdong Province, Shenzhen, CHN, 518040
China Merchants Bank, with headquarters in Shenzhen, was founded in 1987. The bank is China's seventh-largest listed bank by assets, with the largest distribution network among China's joint-stock banks. CMB's network has been expanding rapidly. Its outlets are located mainly in China's more developed areas, including the Pearl River and Yangtze River deltas. The firm has 18% and 82% of its shares listed on the Hong Kong and Shanghai exchanges, respectively. It has no foreign strategic investors. China Merchants Group is its largest shareholder, with a 30% stake. Retail banking, corporate banking and wholesale banking accounted for 57%, 41%, and 2% of total profit before tax, respectively, and 56%, 41%, and 3% of total revenue in 2022.

China Merchants Bank Co (SHSE:600036) Headlines

No Headlines