GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » First Republic Bank (OTCPK:FRCB) » Definitions » Cyclically Adjusted FCF per Share

First Republic Bank (First Republic Bank) Cyclically Adjusted FCF per Share : $4.71 (As of Dec. 2022)


View and export this data going back to 2010. Start your Free Trial

What is First Republic Bank Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

First Republic Bank's adjusted free cash flow per share for the three months ended in Dec. 2022 was $-0.113. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $4.71 for the trailing ten years ended in Dec. 2022.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-02), First Republic Bank's current stock price is $0.03. First Republic Bank's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2022 was $4.71. First Republic Bank's Cyclically Adjusted Price-to-FCF of today is 0.01.


First Republic Bank Cyclically Adjusted FCF per Share Historical Data

The historical data trend for First Republic Bank's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

First Republic Bank Cyclically Adjusted FCF per Share Chart

First Republic Bank Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.14 4.04 3.94 4.74 4.71

First Republic Bank Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.74 4.85 4.97 4.76 4.71

Competitive Comparison of First Republic Bank's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, First Republic Bank's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Republic Bank's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, First Republic Bank's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where First Republic Bank's Cyclically Adjusted Price-to-FCF falls into.



First Republic Bank Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Republic Bank's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2022 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2022 (Change)*Current CPI (Dec. 2022)
=-0.113/125.2218*125.2218
=-0.113

Current CPI (Dec. 2022) = 125.2218.

First Republic Bank Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201303 -0.905 98.209 -1.154
201306 2.982 98.518 3.790
201309 0.498 98.790 0.631
201312 1.112 98.326 1.416
201403 0.068 99.695 0.085
201406 0.701 100.560 0.873
201409 1.028 100.428 1.282
201412 1.554 99.070 1.964
201503 0.420 99.621 0.528
201506 1.456 100.684 1.811
201509 1.577 100.392 1.967
201512 0.490 99.792 0.615
201603 0.737 100.470 0.919
201606 0.535 101.688 0.659
201609 1.907 101.861 2.344
201612 1.762 101.863 2.166
201703 1.332 102.862 1.622
201706 1.244 103.349 1.507
201709 1.551 104.136 1.865
201712 1.084 104.011 1.305
201803 1.471 105.290 1.749
201806 0.247 106.317 0.291
201809 4.614 106.507 5.425
201812 -0.416 105.998 -0.491
201903 1.219 107.251 1.423
201906 2.073 108.070 2.402
201909 6.632 108.329 7.666
201912 -5.302 108.420 -6.124
202003 1.120 108.902 1.288
202006 0.482 108.767 0.555
202009 0.242 109.815 0.276
202012 0.369 109.897 0.420
202103 -2.904 111.754 -3.254
202106 0.603 114.631 0.659
202109 2.728 115.734 2.952
202112 5.033 117.630 5.358
202203 -0.247 121.301 -0.255
202206 0.315 125.017 0.316
202209 0.350 125.227 0.350
202212 -0.113 125.222 -0.113

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


First Republic Bank  (OTCPK:FRCB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

First Republic Bank's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.03/4.71
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


First Republic Bank Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of First Republic Bank's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


First Republic Bank (First Republic Bank) Business Description

Industry
Address
111 Pine Street, 2nd Floor, San Francisco, CA, USA, 94111
First Republic offers private banking and wealth management services to high net worth clients. Services are primarily offered in the San Francisco, New York City, and Los Angeles markets. The bank was founded in 1985.

First Republic Bank (First Republic Bank) Headlines

From GuruFocus