GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Marriott International Inc (BSP:M1TT34) » Definitions » Cyclically Adjusted Book per Share

Marriott International (BSP:M1TT34) Cyclically Adjusted Book per Share : R$1.52 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Marriott International Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Marriott International's adjusted book value per share for the three months ended in Mar. 2024 was R$-7.010. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is R$1.52 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Marriott International's average Cyclically Adjusted Book Growth Rate was 51.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Marriott International was 104.10% per year. The lowest was -84.40% per year. And the median was -10.50% per year.

As of today (2024-05-18), Marriott International's current stock price is R$303.42. Marriott International's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was R$1.52. Marriott International's Cyclically Adjusted PB Ratio of today is 199.62.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marriott International was 5398.00. The lowest was 7.85. And the median was 213.76.


Marriott International Cyclically Adjusted Book per Share Historical Data

The historical data trend for Marriott International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marriott International Cyclically Adjusted Book per Share Chart

Marriott International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -0.36 -0.31 0.84 1.38

Marriott International Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.02 1.14 1.32 1.38 1.52

Competitive Comparison of Marriott International's Cyclically Adjusted Book per Share

For the Lodging subindustry, Marriott International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott International's Cyclically Adjusted PB Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Marriott International's Cyclically Adjusted PB Ratio falls into.



Marriott International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott International's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-7.01/131.7762*131.7762
=-7.010

Current CPI (Mar. 2024) = 131.7762.

Marriott International Quarterly Data

Book Value per Share CPI Adj_Book
201406 -3.307 100.560 -4.334
201409 -3.753 100.428 -4.924
201412 -5.225 99.070 -6.950
201503 -7.211 99.621 -9.539
201506 -8.827 100.684 -11.553
201509 -13.601 100.392 -17.853
201512 -13.590 99.792 -17.946
201603 -13.335 100.470 -17.490
201606 -11.647 101.688 -15.093
201609 12.165 101.861 15.738
201612 11.660 101.863 15.084
201703 10.606 102.862 13.587
201706 10.796 103.349 13.766
201709 9.644 104.136 12.204
201712 8.233 104.011 10.431
201803 8.239 105.290 10.312
201806 7.681 106.317 9.520
201809 6.998 106.507 8.658
201812 6.369 105.998 7.918
201903 4.607 107.251 5.661
201906 3.615 108.070 4.408
201909 2.640 108.329 3.211
201912 2.226 108.420 2.706
202003 -0.075 108.902 -0.091
202006 -0.316 108.767 -0.383
202009 0.953 109.815 1.144
202012 1.705 109.897 2.044
202103 1.012 111.754 1.193
202106 3.073 114.631 3.533
202109 3.720 115.734 4.236
202112 6.126 117.630 6.863
202203 6.736 121.301 7.318
202206 6.872 125.017 7.244
202209 4.364 125.227 4.592
202212 2.398 125.222 2.524
202303 0.598 127.348 0.619
202306 -0.907 128.729 -0.928
202309 -2.765 129.860 -2.806
202312 -2.875 129.419 -2.927
202403 -7.010 131.776 -7.010

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Marriott International  (BSP:M1TT34) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Marriott International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=303.42/1.52
=199.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marriott International was 5398.00. The lowest was 7.85. And the median was 213.76.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Marriott International Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Marriott International's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Marriott International (BSP:M1TT34) Business Description

Address
7750 Wisconsin Avenue, Bethesda, MD, USA, 20814
Marriott operates 1.6 million rooms across roughly 30 brands. At the end of 2022, luxury represented roughly 10% of total rooms, while full service and limited service were about 40% and 50%, respectively. Marriott, Courtyard, and Sheraton are the largest brands, while Autograph, Tribute, Moxy, Aloft, and Element are newer lifestyle brands. Managed and franchised represent 99% of total rooms as of Sept. 30, 2023. North America makes up two thirds of total rooms. Managed, franchise, and incentive fees represent the vast majority of revenue and profitability for the company.

Marriott International (BSP:M1TT34) Headlines

No Headlines