GURUFOCUS.COM » STOCK LIST » Industrials » Farm & Heavy Construction Machinery » EXOR NV (OTCPK:EXXRF) » Definitions » Net-Net Working Capital

EXOR NV (EXOR NV) Net-Net Working Capital : $-291.84 (As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is EXOR NV Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

EXOR NV's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $-291.84.

The industry rank for EXOR NV's Net-Net Working Capital or its related term are showing as below:

EXXRF's Price-to-Net-Net-Working-Capital is not ranked *
in the Farm & Heavy Construction Machinery industry.
Industry Median: 6.6
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

EXOR NV Net-Net Working Capital Historical Data

The historical data trend for EXOR NV's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EXOR NV Net-Net Working Capital Chart

EXOR NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -501.96 -609.92 -305.42 -209.12 -291.84

EXOR NV Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -305.42 -313.97 -209.12 -244.79 -291.84

Competitive Comparison of EXOR NV's Net-Net Working Capital

For the Farm & Heavy Construction Machinery subindustry, EXOR NV's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EXOR NV's Price-to-Net-Net-Working-Capital Distribution in the Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, EXOR NV's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where EXOR NV's Price-to-Net-Net-Working-Capital falls into.



EXOR NV Net-Net Working Capital Calculation

EXOR NV's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(9447.11+0.75 * 942.203+0.5 * 9601.963-67226.827
-0-10756.816)/215.97
=-291.84

EXOR NV's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(9447.11+0.75 * 942.203+0.5 * 9601.963-67226.827
-0-10756.816)/215.97
=-291.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


EXOR NV  (OTCPK:EXXRF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


EXOR NV Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of EXOR NV's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


EXOR NV (EXOR NV) Business Description

Address
Gustav Mahlerplein 25, Amsterdam, NH, NLD, 1082 MS
EXOR NV is a private equity investment firm based in Amsterdam, Netherlands. The firm seeks to invest in the United States and Europe.

EXOR NV (EXOR NV) Headlines

From GuruFocus

Longleaf Partners Funds Q2 2015 Shareholder Letter

By Holly LaFon Holly LaFon 07-14-2015

Longleaf Partners Comments on EXOR

By Holly LaFon Holly LaFon 04-15-2016

Value Investing Live Recap: David Marcus 2022 Update

By Sydnee Gatewood 05-18-2022

Spanish Guru Francisco Garcia Paramés' Top Holdings

By Monica Wolfe Monica Wolfe 08-30-2013

David Herro: The International Market Guru

By Amber Harris Amber Harris 11-25-2014

Exor: The European Berkshire Hathaway

By Hugo Roque Hugo Roque 04-16-2019

Longleaf Partners Comments on EXOR

By Holly LaFon Holly LaFon 02-15-2016