GURUFOCUS.COM » STOCK LIST » Technology » Software » Coupa Software Inc (NAS:COUP) » Definitions » Earnings Power Value (EPV)

Coupa Software (Coupa Software) Earnings Power Value (EPV) : $-25.57 (As of Oct22)


View and export this data going back to 2016. Start your Free Trial

What is Coupa Software Earnings Power Value (EPV)?

As of Oct22, Coupa Software's earnings power value is $-25.57. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


Coupa Software Earnings Power Value (EPV) Historical Data

The historical data trend for Coupa Software's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coupa Software Earnings Power Value (EPV) Chart

Coupa Software Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22
Earnings Power Value (EPV)
Get a 7-Day Free Trial - - -3.15 -17.72 -9.68

Coupa Software Quarterly Data
Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -16.24 -9.68 -8.58 -6.48 -5.29

Competitive Comparison of Coupa Software's Earnings Power Value (EPV)

For the Software - Application subindustry, Coupa Software's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coupa Software's Earnings Power Value (EPV) Distribution in the Software Industry

For the Software industry and Technology sector, Coupa Software's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where Coupa Software's Earnings Power Value (EPV) falls into.



Coupa Software Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

Coupa Software's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 519.1
DDA 73.4
Operating Margin % -25.90
SGA * 25% 85.8
Tax Rate % 3.88
Maintenance Capex 9.2
Cash and Cash Equivalents 860.1
Short-Term Debt 13.7
Long-Term Debt 2,184.4
Shares Outstanding (Diluted) 76.0

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = -25.90%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $519.1 Mil, Average Operating Margin = -25.90%, Average Adjusted SGA = 85.8,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 519.1 * -25.90% +85.8 = $-48.710974516 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 3.88%, and "Normalized" EBIT = $-48.710974516 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = -48.710974516 * ( 1 - 3.88% ) = $-46.822450034015 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 73.4 * 0.5 * 3.88% = $1.422455792 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = -46.822450034015 + 1.422455792 = $-45.399994242015 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
Coupa Software's Average Maintenance CAPEX = $9.2 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. Coupa Software's current cash and cash equivalent = $860.1 Mil.
Coupa Software's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 2,184.4 + 13.7 = $2198.05 Mil.
Coupa Software's current Shares Outstanding (Diluted Average) = 76.0 Mil.

Coupa Software's Earnings Power Value (EPV) for Oct22 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( -45.399994242015 - 9.2)/ 9%+860.1-2198.05 )/76.0
=-25.57

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( -25.566788567715-80.97 )/-25.566788567715
= N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


Coupa Software  (NAS:COUP) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


Coupa Software Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of Coupa Software's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


Coupa Software (Coupa Software) Business Description

Industry
Traded in Other Exchanges
N/A
Address
1855 S. Grant Street, San Mateo, CA, USA, 94402
Coupa Software is a cloud-based provider of business spending management solutions. Its BSM platform provides visibility into all spending, allowing companies to gain control over their spending, optimize their supplier network and supply chains, and manage liquidity. The platform's transactional core consists of procurement, invoicing, expense management, and payment solutions, while supporting modules ranging from strategic sourcing solutions to supply chain design and planning solutions round out the comprehensive spending management ecosystem.
Executives
Scott Thompson director C/O YAHOO! INC., 701 FIRST AVENUE, MS 1GA-5, SUNNYVALE CA 94089
Veenendaal Frank Van director C/O SALESFORCE.COM, 1 MARKET STREET, SUITE 300, SAN FRANCISCO CA 94105
Roger S Siboni director 1900 SOUTH NORFOLK STREET, SAN MATEO CA 94403
Kanika Soni director C/O TRIPADVISOR INC., 400 1ST AVENUE, NEEDHAM MA 02494
Henry Tayloe Stansbury director C/O COUPA SOFTWARE INC., 1855 S. GRANT STREET, SAN MATEO CA 94402
Robert Bernshteyn director, officer: Chief Executive Officer C/O SUCCESSFACTORS, INC., 1500 FASHION, ISLAND BLVD., SUITE 300, SAN MATEO CA 94404
Anthony D Tiscornia officer: Chief Financial Officer C/O COUPA SOFTWARE INCORPORATED, 1855 S. GRANT STREET, SAN MATEO CA 94402
Michelle Brennan director 1855 S. GRANT STREET, SAN MATEO CA 94402
Maurizio Baratta officer: Chief Accounting Officer GUNDERSON DETTMER, 1855 SOUTH GRANT STREET, SAN MATEO CA 94402
Robert Glenn officer: EVP of Global Sales 1855 S. GRANT STREET, SAN MATEO CA 94402
Mark Riggs officer: Chief Customer Officer 1855 S. GRANT STREET, SAN MATEO CA 94402
Todd R Ford officer: Chief Financial Officer 3457 BRYANT STREET, PALO ALTO CA 94306
Campbell Leslie C.g. director C/O COUPA SOFTWARE INC., 1855 S. GRANT STREET, SAN MATEO CA 94402
Steven M Winter officer: Chief Revenue Officer C/O COUPA SOFTWARE INC., 1855 S. GRANT STREET, SAN MATEO CA 94402
Ravi Thakur officer: Senior Vice Pres., Services C/O COUPA SOFTWARE INC., 1855 S. GRANT STREET, SAN MATEO CA 94402