GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Expro Group Holdings NV (NYSE:XPRO) » Definitions » Altman Z-Score

Expro Group Holdings NV (Expro Group Holdings NV) Altman Z-Score : 2.50 (As of Apr. 29, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Expro Group Holdings NV Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.56 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Expro Group Holdings NV has a Altman Z-Score of 2.50, indicating it is in Grey Zones. This implies that Expro Group Holdings NV is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Expro Group Holdings NV's Altman Z-Score or its related term are showing as below:

XPRO' s Altman Z-Score Range Over the Past 10 Years
Min: 1.67   Med: 2.38   Max: 2.87
Current: 2.56

During the past 5 years, Expro Group Holdings NV's highest Altman Z-Score was 2.87. The lowest was 1.67. And the median was 2.38.


Expro Group Holdings NV Altman Z-Score Historical Data

The historical data trend for Expro Group Holdings NV's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Expro Group Holdings NV Altman Z-Score Chart

Expro Group Holdings NV Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
- - 1.82 2.38 2.07

Expro Group Holdings NV Quarterly Data
Dec19 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.38 2.46 2.87 2.07 2.54

Competitive Comparison of Expro Group Holdings NV's Altman Z-Score

For the Oil & Gas Equipment & Services subindustry, Expro Group Holdings NV's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Expro Group Holdings NV's Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Expro Group Holdings NV's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Expro Group Holdings NV's Altman Z-Score falls into.



Expro Group Holdings NV Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Expro Group Holdings NV's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1983+1.4*-0.2909+3.3*0.0188+0.6*3.0511+1.0*0.7784
=2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2024:
Total Assets was $2,000 Mil.
Total Current Assets was $862 Mil.
Total Current Liabilities was $466 Mil.
Retained Earnings was $-582 Mil.
Pre-Tax Income was 9.611 + 0.958 + -0.579 + 21.834 = $32 Mil.
Interest Expense was -3.152 + -2.255 + -0.373 + -0.017 = $-6 Mil.
Revenue was 383.489 + 406.75 + 369.818 + 396.917 = $1,557 Mil.
Market Cap (Today) was $2,155 Mil.
Total Liabilities was $706 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(862.396 - 465.789)/2000.254
=0.1983

X2=Retained Earnings/Total Assets
=-581.81/2000.254
=-0.2909

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(31.824 - -5.797)/2000.254
=0.0188

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2154.524/706.144
=3.0511

X5=Revenue/Total Assets
=1556.974/2000.254
=0.7784

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Expro Group Holdings NV has a Altman Z-Score of 2.50 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Expro Group Holdings NV  (NYSE:XPRO) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Expro Group Holdings NV Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Expro Group Holdings NV's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Expro Group Holdings NV (Expro Group Holdings NV) Business Description

Traded in Other Exchanges
Address
1311 Broadfield Boulevard., Suite 400, Houston, TX, USA, 77084
Expro Group offers products and services that span the well life cycle, including well construction, well flow management, well intervention and integrity, and subsea well access. It maintains operations around the world and specializes in offshore production solutions, capabilities enhanced by the 2021 merger with Frank's International. It also provides production optimization for both onshore and offshore applications. The majority of its business relies on international and offshore markets, representing about 80% and 70% of annual revenue, respectively.
Executives
Michael C Kearney director 3300 NORTH SAM HOUSTON PKWY EAST, HOUSTON TX 77032-3411
Drummond Robert Wayne Jr director 1301 MCKINNEY ST, STE 1800, HOUSTON TX 77010
Oak Hill Advisors Lp 10 percent owner 1 VANDERBILT AVE, 16TH FLOOR, NEW YORK NY 10017
Frances M Vallejo director 1700 LINCOLN STREET, SUITE 3700, DENVER CO 80203
Brian D. Truelove director HESS CORPORATION, 1185 AVENUE OF THE AMERICAS, NEW YORK NY 10036
Eileen Goss Whelley director ONE HARTFORD PLAZA, HARTFORD CT 06155
Lisa L Troe director 12181 BLUFF CREEK DRIVE, 4TH FLOOR, LOS ANGELES CA 90094
D. Keith Mosing director, 10 percent owner, officer: See Remarks 10260 WESTHEIMER ROAD, HOUSTON TX 77042
Oak Hill Advisors Genpar, L.p. 10 percent owner 1114 AVENUE OF THE AMERICAS, 27TH FLOOR, NEW YORK NY 10036
John Lewis Mcalister officer: General Counsel & Secretary DAVIDSON HOUSE, 2ND FLOOR, READING BERKSHIRE X0 RG1 3EU
Michael Bentham officer: Principal Accounting Officer 1311 BROADFIELD BLVD, SUITE 400, HOUSTON TX 77084
Michael Jardon director, officer: President & CEO 1311 BROADFIELD BLVD, SUITE 400, HOUSTON TX 77084
Alistair Geddes officer: Chief Operating Officer LION HOUSE, DYCE AVENUE, DYCE, ABERDEEN X0 AB21 0LQ
Quinn P Fanning officer: Chief Financial Officer C/O TIDEWATER INC, 601 POYDRAS ST, STE 1900, NEW ORLEANS LA 70130
Glenn R August 10 percent owner C/O OHA - 1114 AVENUE OF THE AMERICAS, 27TH FLOOR, NEW YORK NY 10036