GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Doosan Robotics Inc (XKRX:454910) » Definitions » Altman Z-Score

Doosan Robotics (XKRX:454910) Altman Z-Score : 163.76 (As of May. 12, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Doosan Robotics Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 167.08 is strong.

Doosan Robotics has a Altman Z-Score of 163.76, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Doosan Robotics's Altman Z-Score or its related term are showing as below:

XKRX:454910' s Altman Z-Score Range Over the Past 10 Years
Min: 167.08   Med: 257.16   Max: 257.16
Current: 167.08

During the past 8 years, Doosan Robotics's highest Altman Z-Score was 257.16. The lowest was 167.08. And the median was 257.16.


Doosan Robotics Altman Z-Score Historical Data

The historical data trend for Doosan Robotics's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Doosan Robotics Altman Z-Score Chart

Doosan Robotics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial - - - - 257.16

Doosan Robotics Quarterly Data
Jun22 Sep22 Dec22 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial - - - - 257.16

Competitive Comparison of Doosan Robotics's Altman Z-Score

For the Specialty Industrial Machinery subindustry, Doosan Robotics's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Doosan Robotics's Altman Z-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Doosan Robotics's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Doosan Robotics's Altman Z-Score falls into.



Doosan Robotics Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Doosan Robotics's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.9043+1.4*-0.2164+3.3*-0.0287+0.6*271.5861+1.0*0.1241
=163.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was ₩456,422 Mil.
Total Current Assets was ₩426,105 Mil.
Total Current Liabilities was ₩13,353 Mil.
Retained Earnings was ₩-98,757 Mil.
Pre-Tax Income was -83.995 + -6456.478 + -4757.726 + -3119.934 = ₩-14,418 Mil.
Interest Expense was -266.812 + -465.007 + -445.151 + -129.59 = ₩-1,307 Mil.
Revenue was 16875.98 + 12510.812 + 13095.218 + 14180.754 = ₩56,663 Mil.
Market Cap (Today) was ₩4,783,715 Mil.
Total Liabilities was ₩17,614 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(426104.998 - 13352.66)/456422.08
=0.9043

X2=Retained Earnings/Total Assets
=-98756.841/456422.08
=-0.2164

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-14418.133 - -1306.56)/456422.08
=-0.0287

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4783714.524/17613.986
=271.5861

X5=Revenue/Total Assets
=56662.764/456422.08
=0.1241

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Doosan Robotics has a Altman Z-Score of 163.76 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Doosan Robotics  (XKRX:454910) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Doosan Robotics Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Doosan Robotics's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Doosan Robotics (XKRX:454910) Business Description

Traded in Other Exchanges
N/A
Address
79, Saneop-ro 156beon-gil, Gwonseon-gu, Suwon-si, Gyeonggi-do, Seoul, KOR
Doosan Robotics Inc is company is engaged in the business of manufacturing industrial robots, especially collaborative robots. Collaborative robots are a next-generation robot that overcomes the limitations of existing industrial robots (risk, high difficulty in use, and high price), and are emerging as a new concept. The company consists of a single business division that sells products and products related to collaborative robots, it not only conducts sales for customers located in Korea, but also conducts sales for some overseas customers, including the overseas bases of domestic customers, thereby distributing and selling products worldwide.

Doosan Robotics (XKRX:454910) Headlines

No Headlines