GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Woodlandor Holdings Bhd (XKLS:7025) » Definitions » Altman Z-Score

Woodlandor Holdings Bhd (XKLS:7025) Altman Z-Score : 1.81 (As of May. 30, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Woodlandor Holdings Bhd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.93 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Woodlandor Holdings Bhd has a Altman Z-Score of 1.81, indicating it is in Grey Zones. This implies that Woodlandor Holdings Bhd is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Woodlandor Holdings Bhd's Altman Z-Score or its related term are showing as below:

XKLS:7025' s Altman Z-Score Range Over the Past 10 Years
Min: 0.97   Med: 1.8   Max: 2.58
Current: 1.93

During the past 13 years, Woodlandor Holdings Bhd's highest Altman Z-Score was 2.58. The lowest was 0.97. And the median was 1.80.


Woodlandor Holdings Bhd Altman Z-Score Historical Data

The historical data trend for Woodlandor Holdings Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Woodlandor Holdings Bhd Altman Z-Score Chart

Woodlandor Holdings Bhd Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Jun20 Jun21 Jun22 Jun23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.19 - 1.03 2.58 2.07

Woodlandor Holdings Bhd Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.39 2.07 1.73 1.83 1.84

Competitive Comparison of Woodlandor Holdings Bhd's Altman Z-Score

For the Lumber & Wood Production subindustry, Woodlandor Holdings Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Woodlandor Holdings Bhd's Altman Z-Score Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Woodlandor Holdings Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Woodlandor Holdings Bhd's Altman Z-Score falls into.



Woodlandor Holdings Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Woodlandor Holdings Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1141+1.4*-0.2077+3.3*-0.0351+0.6*2.9659+1.0*0.3026
=1.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2024:
Total Assets was RM41.44 Mil.
Total Current Assets was RM13.96 Mil.
Total Current Liabilities was RM9.23 Mil.
Retained Earnings was RM-8.61 Mil.
Pre-Tax Income was -0.223 + 0.038 + -0.603 + -0.84 = RM-1.63 Mil.
Interest Expense was -0.045 + -0.049 + -0.043 + -0.038 = RM-0.18 Mil.
Revenue was 3.545 + 3.481 + 3.014 + 2.499 = RM12.54 Mil.
Market Cap (Today) was RM29.80 Mil.
Total Liabilities was RM10.05 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(13.963 - 9.233)/41.443
=0.1141

X2=Retained Earnings/Total Assets
=-8.607/41.443
=-0.2077

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-1.628 - -0.175)/41.443
=-0.0351

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=29.801/10.048
=2.9659

X5=Revenue/Total Assets
=12.539/41.443
=0.3026

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Woodlandor Holdings Bhd has a Altman Z-Score of 1.81 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Woodlandor Holdings Bhd  (XKLS:7025) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Woodlandor Holdings Bhd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Woodlandor Holdings Bhd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Woodlandor Holdings Bhd (XKLS:7025) Business Description

Traded in Other Exchanges
N/A
Address
Lot 1339, Batu 22 1/2, Sungai Lalang, Semenyih, SGR, MYS, 43500
Woodlandor Holdings Bhd is an investment holding company, which develops and produces wood products for the building and construction industry in Malaysia. It operates through the segments of, Investment Holding, Manufacturing, Trading, and Property Development. The Manufacturing segment which contributes majorly towards the company's revenue engages in manufacturing and trading of fire resistant doors, MULTEC fire-resistant doors, Contemporary Timber Doors and Frames, Architectural Hardware, Wood Preservative Chemicals, Treated Timber and Plywood, CKD rubberwood furniture and others.

Woodlandor Holdings Bhd (XKLS:7025) Headlines

No Headlines