GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » MrMax Holdings Ltd (TSE:8203) » Definitions » Altman Z-Score

MrMax Holdings (TSE:8203) Altman Z-Score : 2.08 (As of May. 13, 2024)


View and export this data going back to 1994. Start your Free Trial

What is MrMax Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.08 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

MrMax Holdings has a Altman Z-Score of 2.08, indicating it is in Grey Zones. This implies that MrMax Holdings is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for MrMax Holdings's Altman Z-Score or its related term are showing as below:

TSE:8203' s Altman Z-Score Range Over the Past 10 Years
Min: 1.24   Med: 1.73   Max: 2.17
Current: 2.08

During the past 13 years, MrMax Holdings's highest Altman Z-Score was 2.17. The lowest was 1.24. And the median was 1.73.


MrMax Holdings Altman Z-Score Historical Data

The historical data trend for MrMax Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MrMax Holdings Altman Z-Score Chart

MrMax Holdings Annual Data
Trend Mar13 Mar14 Mar15 Mar16 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.71 1.64 2.11 2.01 2.17

MrMax Holdings Quarterly Data
Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.06 2.17 2.03 2.09 2.07

Competitive Comparison of MrMax Holdings's Altman Z-Score

For the Discount Stores subindustry, MrMax Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MrMax Holdings's Altman Z-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, MrMax Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where MrMax Holdings's Altman Z-Score falls into.



MrMax Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

MrMax Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0786+1.4*0.2012+3.3*0.0418+0.6*0.4095+1.0*1.5073
=2.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2023:
Total Assets was 円85,816 Mil.
Total Current Assets was 円22,139 Mil.
Total Current Liabilities was 円28,880 Mil.
Retained Earnings was 円17,265 Mil.
Pre-Tax Income was 498 + 1115 + 661 + 1179 = 円3,453 Mil.
Interest Expense was -37 + -32 + -33 + -34 = 円-136 Mil.
Revenue was 31464 + 34569 + 30953 + 32366 = 円129,352 Mil.
Market Cap (Today) was 円21,545 Mil.
Total Liabilities was 円52,618 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(22139 - 28880)/85816
=-0.0786

X2=Retained Earnings/Total Assets
=17265/85816
=0.2012

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(3453 - -136)/85816
=0.0418

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=21545.416/52618
=0.4095

X5=Revenue/Total Assets
=129352/85816
=1.5073

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

MrMax Holdings has a Altman Z-Score of 2.08 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


MrMax Holdings  (TSE:8203) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


MrMax Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of MrMax Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


MrMax Holdings (TSE:8203) Business Description

Traded in Other Exchanges
N/A
Address
1-5-7 Matsuda, Higashi-ku, Fukuoka, JPN, 812-0064
MrMax Holdings Ltd is an online and physical discount store that sells household and consumer products. The company offers products such as T.V, phones, kitchen and household electronic appliances, sanitary products, clothes, sports goods, foods, and beverages, carry cases, and others.

MrMax Holdings (TSE:8203) Headlines

No Headlines