GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Jiangsu Yanghe Brewery JSC Ltd (SZSE:002304) » Definitions » Altman Z-Score

Jiangsu Yanghe Brewery JSC (SZSE:002304) Altman Z-Score : 8.84 (As of May. 03, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Jiangsu Yanghe Brewery JSC Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 8.84 is strong.

Jiangsu Yanghe Brewery JSC has a Altman Z-Score of 8.84, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Jiangsu Yanghe Brewery JSC's Altman Z-Score or its related term are showing as below:

SZSE:002304' s Altman Z-Score Range Over the Past 10 Years
Min: 5.82   Med: 10.27   Max: 16.31
Current: 8.84

During the past 13 years, Jiangsu Yanghe Brewery JSC's highest Altman Z-Score was 16.31. The lowest was 5.82. And the median was 10.27.


Jiangsu Yanghe Brewery JSC Altman Z-Score Historical Data

The historical data trend for Jiangsu Yanghe Brewery JSC's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jiangsu Yanghe Brewery JSC Altman Z-Score Chart

Jiangsu Yanghe Brewery JSC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.29 16.31 8.00 9.62 8.28

Jiangsu Yanghe Brewery JSC Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.75 14.15 12.52 8.28 9.00

Competitive Comparison of Jiangsu Yanghe Brewery JSC's Altman Z-Score

For the Beverages - Wineries & Distilleries subindustry, Jiangsu Yanghe Brewery JSC's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangsu Yanghe Brewery JSC's Altman Z-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Jiangsu Yanghe Brewery JSC's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Jiangsu Yanghe Brewery JSC's Altman Z-Score falls into.



Jiangsu Yanghe Brewery JSC Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Jiangsu Yanghe Brewery JSC's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5676+1.4*0.7569+3.3*0.188+0.6*10.0109+1.0*0.4742
=8.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2024:
Total Assets was ¥72,405 Mil.
Total Current Assets was ¥54,852 Mil.
Total Current Liabilities was ¥13,755 Mil.
Retained Earnings was ¥54,801 Mil.
Pre-Tax Income was 8078.557 + -342.128 + 3126.227 + 2742.834 = ¥13,605 Mil.
Interest Expense was -0.651 + -4.796 + -0.128 + -0.287 = ¥-6 Mil.
Revenue was 16254.885 + 2843.183 + 8410.165 + 6826.749 = ¥34,335 Mil.
Market Cap (Today) was ¥143,218 Mil.
Total Liabilities was ¥14,306 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(54851.76 - 13755.328)/72405.329
=0.5676

X2=Retained Earnings/Total Assets
=54801.259/72405.329
=0.7569

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(13605.49 - -5.862)/72405.329
=0.188

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=143217.733/14306.135
=10.0109

X5=Revenue/Total Assets
=34334.982/72405.329
=0.4742

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Jiangsu Yanghe Brewery JSC has a Altman Z-Score of 8.84 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Jiangsu Yanghe Brewery JSC  (SZSE:002304) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Jiangsu Yanghe Brewery JSC Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Jiangsu Yanghe Brewery JSC's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Jiangsu Yanghe Brewery JSC (SZSE:002304) Business Description

Traded in Other Exchanges
N/A
Address
No. 118 Middle Avenue, Yanghe Town, Jiangsu Province, Suqian, CHN, 223800
Jiangsu Yanghe Brewery, founded in 2002, manufactures and markets baijiu (a distilled Chinese liquor) under the Yanghe, Shuanggou, and Sujiu brands. Yanghe's key products include the Blue Classic series, which accounted for about 80% of total sales, such as premium Dream Blue, mid- to high-end Sky Blue, and mass-market Ocean Blue. The company achieved revenue of CNY 30 billion in 2022, with half of sales from the non-Jiangsu market, leveraging its more than 8,000 distributors across China.

Jiangsu Yanghe Brewery JSC (SZSE:002304) Headlines

No Headlines