GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » ESR LOGOS REIT (SGX:J91U) » Definitions » Altman Z-Score

ESR LOGOS REIT (SGX:J91U) Altman Z-Score : 0.38 (As of May. 12, 2024)


View and export this data going back to 2006. Start your Free Trial

What is ESR LOGOS REIT Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.38 is in distress zone. This implies bankruptcy possibility in the next two years.

ESR LOGOS REIT has a Altman Z-Score of 0.38, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for ESR LOGOS REIT's Altman Z-Score or its related term are showing as below:

SGX:J91U' s Altman Z-Score Range Over the Past 10 Years
Min: 0.37   Med: 0.87   Max: 1.79
Current: 0.38

During the past 13 years, ESR LOGOS REIT's highest Altman Z-Score was 1.79. The lowest was 0.37. And the median was 0.87.


ESR LOGOS REIT Altman Z-Score Historical Data

The historical data trend for ESR LOGOS REIT's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ESR LOGOS REIT Altman Z-Score Chart

ESR LOGOS REIT Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.37 0.76 0.56 0.87 0.43

ESR LOGOS REIT Semi-Annual Data
Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.87 - 0.43 -

Competitive Comparison of ESR LOGOS REIT's Altman Z-Score

For the REIT - Industrial subindustry, ESR LOGOS REIT's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ESR LOGOS REIT's Altman Z-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, ESR LOGOS REIT's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where ESR LOGOS REIT's Altman Z-Score falls into.



ESR LOGOS REIT Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

ESR LOGOS REIT's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0459+1.4*0+3.3*-0.0321+0.6*0.7958+1.0*0.0607
=0.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2022:
Total Assets was S$5,654.2 Mil.
Total Current Assets was S$147.2 Mil.
Total Current Liabilities was S$406.7 Mil.
Retained Earnings was S$0.0 Mil.
Pre-Tax Income was S$-261.9 Mil.
Interest Expense was S$-80.5 Mil.
Revenue was S$343.2 Mil.
Market Cap (Today) was S$2,232.2 Mil.
Total Liabilities was S$2,805.1 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(147.243 - 406.733)/5654.158
=-0.0459

X2=Retained Earnings/Total Assets
=0/5654.158
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-261.947 - -80.485)/5654.158
=-0.0321

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2232.217/2805.071
=0.7958

X5=Revenue/Total Assets
=343.232/5654.158
=0.0607

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

ESR LOGOS REIT has a Altman Z-Score of 0.38 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


ESR LOGOS REIT  (SGX:J91U) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


ESR LOGOS REIT Altman Z-Score Related Terms

Thank you for viewing the detailed overview of ESR LOGOS REIT's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


ESR LOGOS REIT (SGX:J91U) Business Description

Traded in Other Exchanges
Address
5 Temasek Boulevard, No. 12-09 Suntec Tower Five, Singapore, SGP, 038985
ESR-Logos REIT is a Singapore-focused REIT that invests primarily in industrial properties and business parks. Its portfolio consists of 82 properties (including joint ventures), with assets under management of SGD 5 billion, spreading across Singapore, Australia and Japan. Property types include business parks, general industrial, logistics and warehouse, and high-specification industrial properties. The trust also invested in three property funds, namely ESR Australia Logistics Partnership, New LAIVS Trust, and Oxford Property Fund. The trust is externally managed by ESR Funds Management (S) Limited, which in turn is majority-owned by parent, ESR Group. Overall, ESR Group has around 10% stake in the trust through direct and indirect interests.

ESR LOGOS REIT (SGX:J91U) Headlines

No Headlines