GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Sugarmade Inc (OTCPK:SGMD) » Definitions » Altman Z-Score

Sugarmade (Sugarmade) Altman Z-Score : -8.89 (As of May. 14, 2024)


View and export this data going back to 1994. Start your Free Trial

What is Sugarmade Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -9.17 is in distress zone. This implies bankruptcy possibility in the next two years.

Sugarmade has a Altman Z-Score of -8.89, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Sugarmade's Altman Z-Score or its related term are showing as below:

SGMD' s Altman Z-Score Range Over the Past 10 Years
Min: -231.29   Med: -44.21   Max: -2.51
Current: -9.17

During the past 13 years, Sugarmade's highest Altman Z-Score was -2.51. The lowest was -231.29. And the median was -44.21.


Sugarmade Altman Z-Score Historical Data

The historical data trend for Sugarmade's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sugarmade Altman Z-Score Chart

Sugarmade Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.51 -44.21 -4.96 -9.37 -

Sugarmade Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Jun23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.50 -9.37 -7.92 -9.11 -

Competitive Comparison of Sugarmade's Altman Z-Score

For the Paper & Paper Products subindustry, Sugarmade's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sugarmade's Altman Z-Score Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Sugarmade's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Sugarmade's Altman Z-Score falls into.



Sugarmade Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Sugarmade's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.9153+1.4*-5.4719+3.3*-0.0841+0.6*0.0135+1.0*0.1382
=-8.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2022:
Total Assets was $16.17 Mil.
Total Current Assets was $0.92 Mil.
Total Current Liabilities was $15.73 Mil.
Retained Earnings was $-88.48 Mil.
Pre-Tax Income was 0 + -4.208 + 3.071 + -1.785 = $-2.92 Mil.
Interest Expense was 0 + -0.778 + -0.483 + -0.301 = $-1.56 Mil.
Revenue was 0 + 0.499 + 0.71 + 1.026 = $2.24 Mil.
Market Cap (Today) was $0.29 Mil.
Total Liabilities was $21.52 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(0.924 - 15.725)/16.17
=-0.9153

X2=Retained Earnings/Total Assets
=-88.481/16.17
=-5.4719

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-2.922 - -1.562)/16.17
=-0.0841

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.290/21.522
=0.0135

X5=Revenue/Total Assets
=2.235/16.17
=0.1382

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Sugarmade has a Altman Z-Score of -8.89 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Sugarmade  (OTCPK:SGMD) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Sugarmade Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Sugarmade's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sugarmade (Sugarmade) Business Description

Traded in Other Exchanges
N/A
Address
20529 East Walnut Drive North, Walnut, CA, USA, 91789
Sugarmade Inc is engaged in the marketing and distribution of environmentally friendly non-tree-based paper products. It offers products such as double poly paper cups for cold beverages; disposable, clear, plastic cold cups, paper coffee cups, yogurt cups, ice cream cups, cup lids, cup sleeves, food containers, soup containers, plastic spoons, and many other similar products for this market sector. The company operates under through Carry Out Supplies Subsidiary brand. In addition, it is also involved in the manufacturing and distribution of products and technologies that support the legal cultivation and processing of cannabis and other agricultural products.
Executives
Khoi Dang director 17785 CENTER COURT DRIVE, SUITE 750, CERRITOS CA 90703
Chenlong Tan director, 10 percent owner, other: Investor 2399 BATEMAN AVE., IRWINDALE CA 91010
Allan James Huang 10 percent owner, other: INVESTOR 750 ROYAL OAKS DR., #108, MONROVIA CA 91016
Jimmy Chan director, 10 percent owner, officer: CEO and Director 167 N. SUNSET AVE., CITY OF INDUSTRY CA 91744
Er Wang director 949 S. HOPE ST., APT. 201, LOS ANGELES CA 90015
Waylon Huang director 1510 JELLICK AVE., ROWLAND HEIGHTS CA 91748
Kevin M Kearney director 2051 COFFEE LANE, SABASTOPOL CA 95472
Stephan Pinto director 3000 DANVILLE BLVD F421, ALAMO CA 94507
Edward Roffman director 2330 MARINSHIP WAY #300, SAUSALITO CA 94965
Sanford Salzberg director C/O SUGARMADE, INC., 2280 LINCOLN AVENUE, SUITE 200, SAN JOSE CA 95125
C James Jensen director C/O ASPEN GROUP, INC., 276 FIFTH AVENUE, SUITE 505, NEW YORK NY 10001
Leung Clifton Kuok Wai director, 10 percent owner C/O SUGARMADE, INC., 2280 LINCOLN AVE, #200, SAN JOSE CA 95125
Diversified Opportunities, Inc. 10 percent owner 750 ROYAL OAKS DR. STE. 108, MONROVIA CA 91016
Jonathan Shultz other: 10% owner until 5/9/2011 6440 LUSK BOULEVARD, SUITE 200, SAN DIEGO CA 92121
Scott Lantz director, 10 percent owner, officer: CEO C/O SUGARMADE, INC., 2280 LINCOLN AVE, #200, SAN JOSE CA 95125

Sugarmade (Sugarmade) Headlines

From GuruFocus

Sugarmade Issues Letter to Shareholders on Coming Expansion Steps

By Marketwired Marketwired 10-12-2020