GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Rainmaker Worldwide Inc (OTCPK:RAKR) » Definitions » Altman Z-Score

Rainmaker Worldwide (Rainmaker Worldwide) Altman Z-Score : -3,800.31 (As of May. 13, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Rainmaker Worldwide Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -3800.31 is in distress zone. This implies bankruptcy possibility in the next two years.

Rainmaker Worldwide has a Altman Z-Score of -3,800.31, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Rainmaker Worldwide's Altman Z-Score or its related term are showing as below:

RAKR' s Altman Z-Score Range Over the Past 10 Years
Min: -3800.31   Med: -0.57   Max: 24.05
Current: -3800.31

During the past 11 years, Rainmaker Worldwide's highest Altman Z-Score was 24.05. The lowest was -3800.31. And the median was -0.57.


Rainmaker Worldwide Altman Z-Score Historical Data

The historical data trend for Rainmaker Worldwide's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rainmaker Worldwide Altman Z-Score Chart

Rainmaker Worldwide Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -3,800.30

Rainmaker Worldwide Quarterly Data
Jun16 Sep16 Dec16 Mar17 Jun17 Dec19 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -3,830.35 -3,800.30

Competitive Comparison of Rainmaker Worldwide's Altman Z-Score

For the Pollution & Treatment Controls subindustry, Rainmaker Worldwide's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rainmaker Worldwide's Altman Z-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Rainmaker Worldwide's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Rainmaker Worldwide's Altman Z-Score falls into.



Rainmaker Worldwide Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Rainmaker Worldwide's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-348.2903+1.4*-2389.1613+3.3*-12.1613+0.6*0.0728+1.0*2.5484
=-3,800.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $0.03 Mil.
Total Current Assets was $0.03 Mil.
Total Current Liabilities was $10.83 Mil.
Retained Earnings was $-74.06 Mil.
Pre-Tax Income was -0.282 + -0.194 + -0.312 + -0.442 = $-1.23 Mil.
Interest Expense was -0.207 + -0.141 + -0.309 + -0.196 = $-0.85 Mil.
Revenue was 0 + 0.079 + 0 + 0 = $0.08 Mil.
Market Cap (Today) was $0.80 Mil.
Total Liabilities was $10.98 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(0.031 - 10.828)/0.031
=-348.2903

X2=Retained Earnings/Total Assets
=-74.064/0.031
=-2389.1613

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-1.23 - -0.853)/0.031
=-12.1613

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.799/10.978
=0.0728

X5=Revenue/Total Assets
=0.079/0.031
=2.5484

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Rainmaker Worldwide has a Altman Z-Score of -3,800.31 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Rainmaker Worldwide  (OTCPK:RAKR) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Rainmaker Worldwide Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Rainmaker Worldwide's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Rainmaker Worldwide (Rainmaker Worldwide) Business Description

Traded in Other Exchanges
N/A
Address
271 Brock Street, Peterborough, ON, CAN, K9H 2P8
Rainmaker Worldwide Inc is a cleantech company that is engaged in producing clean water. It provides innovative, environment-friendly water solutions to communities and businesses facing water scarcity. The company's sustainable technology features two product lines which include Air to water and water to water that have multiple applications. Air to Water harvests fresh water from humidity in the atmosphere. It is highly useful for islands, temporary vacation houses, and remote vacation houses, especially for hot conditions and limited water and has no risk of water-borne diseases. The Water to Water unit produces clean water from seawater, brackish water, or contaminated water sources. The company's products include WW-SO50 Solar Only Powered, AW-W100 Wind Powered, and others.