GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Millennium & Copthorne Hotels New Zealand Ltd (NZSE:MCK) » Definitions » Altman Z-Score

Millenniumpthorne Hotels New Zealand (NZSE:MCK) Altman Z-Score : 2.35 (As of Jun. 03, 2024)


View and export this data going back to 1985. Start your Free Trial

What is Millenniumpthorne Hotels New Zealand Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.35 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Millenniumpthorne Hotels New Zealand has a Altman Z-Score of 2.35, indicating it is in Grey Zones. This implies that Millenniumpthorne Hotels New Zealand is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Millenniumpthorne Hotels New Zealand's Altman Z-Score or its related term are showing as below:

NZSE:MCK' s Altman Z-Score Range Over the Past 10 Years
Min: 1.4   Med: 1.82   Max: 4.67
Current: 2.35

During the past 13 years, Millenniumpthorne Hotels New Zealand's highest Altman Z-Score was 4.67. The lowest was 1.40. And the median was 1.82.


Millenniumpthorne Hotels New Zealand Altman Z-Score Historical Data

The historical data trend for Millenniumpthorne Hotels New Zealand's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Millenniumpthorne Hotels New Zealand Altman Z-Score Chart

Millenniumpthorne Hotels New Zealand Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.69 2.26 4.67 3.66 2.97

Millenniumpthorne Hotels New Zealand Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.67 - 3.66 - 2.97

Competitive Comparison of Millenniumpthorne Hotels New Zealand's Altman Z-Score

For the Lodging subindustry, Millenniumpthorne Hotels New Zealand's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Millenniumpthorne Hotels New Zealand's Altman Z-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Millenniumpthorne Hotels New Zealand's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Millenniumpthorne Hotels New Zealand's Altman Z-Score falls into.



Millenniumpthorne Hotels New Zealand Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Millenniumpthorne Hotels New Zealand's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1828+1.4*0.2218+3.3*0.0535+0.6*2.4138+1.0*0.195
=2.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was NZ$746.8 Mil.
Total Current Assets was NZ$186.7 Mil.
Total Current Liabilities was NZ$50.2 Mil.
Retained Earnings was NZ$165.7 Mil.
Pre-Tax Income was NZ$37.5 Mil.
Interest Expense was NZ$-2.4 Mil.
Revenue was NZ$145.7 Mil.
Market Cap (Today) was NZ$203.6 Mil.
Total Liabilities was NZ$84.3 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(186.739 - 50.226)/746.79
=0.1828

X2=Retained Earnings/Total Assets
=165.656/746.79
=0.2218

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(37.473 - -2.444)/746.79
=0.0535

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=203.574/84.338
=2.4138

X5=Revenue/Total Assets
=145.659/746.79
=0.195

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Millenniumpthorne Hotels New Zealand has a Altman Z-Score of 2.35 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Millenniumpthorne Hotels New Zealand  (NZSE:MCK) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Millenniumpthorne Hotels New Zealand Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Millenniumpthorne Hotels New Zealand's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Millenniumpthorne Hotels New Zealand (NZSE:MCK) Business Description

Traded in Other Exchanges
Address
23 Customs Street East, Victoria Street West, Level 7, PO Box 5640,, Auckland, NZL, 1142
Millennium & Copthorne Hotels New Zealand Ltd is engaged in the ownership and operation of hotels in New Zealand. In addition, the group is also involved in the residential development and sale of land in New Zealand and the development and sale of residential units in Australia. The operating segments of the group are Hotel operations which comprise income from the ownership and management of hotels, Residential land development, comprising the development and sale of land and Residential and commercial property development, comprising the development and sale of residential apartments. The majority of the revenue is generated from the Hotel operations segment. The company operates in the geographical areas of New Zealand and Australia.

Millenniumpthorne Hotels New Zealand (NZSE:MCK) Headlines