GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Fuji Seiko Ltd (NGO:6142) » Definitions » Altman Z-Score

Fuji Seiko (NGO:6142) Altman Z-Score : 2.78 (As of Jun. 09, 2024)


View and export this data going back to 1982. Start your Free Trial

What is Fuji Seiko Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.78 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Fuji Seiko has a Altman Z-Score of 2.78, indicating it is in Grey Zones. This implies that Fuji Seiko is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Fuji Seiko's Altman Z-Score or its related term are showing as below:

NGO:6142' s Altman Z-Score Range Over the Past 10 Years
Min: 2.37   Med: 2.63   Max: 3.37
Current: 2.78

During the past 13 years, Fuji Seiko's highest Altman Z-Score was 3.37. The lowest was 2.37. And the median was 2.63.


Fuji Seiko Altman Z-Score Historical Data

The historical data trend for Fuji Seiko's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fuji Seiko Altman Z-Score Chart

Fuji Seiko Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.78 2.59 2.79 2.67 2.87

Fuji Seiko Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.67 2.71 2.75 2.74 2.87

Competitive Comparison of Fuji Seiko's Altman Z-Score

For the Tools & Accessories subindustry, Fuji Seiko's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fuji Seiko's Altman Z-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Fuji Seiko's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Fuji Seiko's Altman Z-Score falls into.



Fuji Seiko Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Fuji Seiko's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4873+1.4*0.4847+3.3*0.0092+0.6*1.2336+1.0*0.7464
=2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2024:
Total Assets was 円28,704 Mil.
Total Current Assets was 円17,186 Mil.
Total Current Liabilities was 円3,199 Mil.
Retained Earnings was 円13,914 Mil.
Pre-Tax Income was -684.097 + 342.773 + 326.362 + 277.781 = 円263 Mil.
Interest Expense was -0.913 + -0.055 + -0.988 + -0.469 = 円-2 Mil.
Revenue was 5100.129 + 5600.426 + 5691.41 + 5032.585 = 円21,425 Mil.
Market Cap (Today) was 円5,290 Mil.
Total Liabilities was 円4,288 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(17185.858 - 3199.354)/28704.373
=0.4873

X2=Retained Earnings/Total Assets
=13913.674/28704.373
=0.4847

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(262.819 - -2.425)/28704.373
=0.0092

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=5290.111/4288.191
=1.2336

X5=Revenue/Total Assets
=21424.55/28704.373
=0.7464

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Fuji Seiko has a Altman Z-Score of 2.78 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Fuji Seiko  (NGO:6142) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Fuji Seiko Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Fuji Seiko's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Fuji Seiko (NGO:6142) Business Description

Traded in Other Exchanges
N/A
Address
26 Hirako, Toyota, JPN
Fuji Seiko Ltd is a Japan-based company engages in manufacture and sale of carbide tools, diamond tools, other cutting tools, holders, jigs, moldings, machine tools, parts, accessories, and automotive parts.

Fuji Seiko (NGO:6142) Headlines

No Headlines