GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » PT Hanjaya Mandala Sampoerna Tbk (ISX:HMSP) » Definitions » Altman Z-Score

PT Hanjaya Mandalampoerna Tbk (ISX:HMSP) Altman Z-Score : 5.57 (As of Apr. 28, 2024)


View and export this data going back to 1990. Start your Free Trial

What is PT Hanjaya Mandalampoerna Tbk Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 5.57 is strong.

PT Hanjaya Mandalampoerna Tbk has a Altman Z-Score of 5.57, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for PT Hanjaya Mandalampoerna Tbk's Altman Z-Score or its related term are showing as below:

ISX:HMSP' s Altman Z-Score Range Over the Past 10 Years
Min: 5.26   Med: 15.72   Max: 48.52
Current: 5.57

During the past 13 years, PT Hanjaya Mandalampoerna Tbk's highest Altman Z-Score was 48.52. The lowest was 5.26. And the median was 15.72.


PT Hanjaya Mandalampoerna Tbk Altman Z-Score Historical Data

The historical data trend for PT Hanjaya Mandalampoerna Tbk's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Hanjaya Mandalampoerna Tbk Altman Z-Score Chart

PT Hanjaya Mandalampoerna Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.96 8.84 5.88 5.26 5.74

PT Hanjaya Mandalampoerna Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.26 6.84 6.27 5.30 5.74

Competitive Comparison of PT Hanjaya Mandalampoerna Tbk's Altman Z-Score

For the Tobacco subindustry, PT Hanjaya Mandalampoerna Tbk's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Hanjaya Mandalampoerna Tbk's Altman Z-Score Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Hanjaya Mandalampoerna Tbk's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where PT Hanjaya Mandalampoerna Tbk's Altman Z-Score falls into.



PT Hanjaya Mandalampoerna Tbk Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

PT Hanjaya Mandalampoerna Tbk's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.303+1.4*0.1459+3.3*0.1869+0.6*3.8169+1.0*2.0967
=5.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was Rp55,316,264 Mil.
Total Current Assets was Rp40,066,044 Mil.
Total Current Liabilities was Rp23,302,684 Mil.
Retained Earnings was Rp8,071,928 Mil.
Pre-Tax Income was 2455802 + 3047265 + 2022149 + 2785997 = Rp10,311,213 Mil.
Interest Expense was -6712 + -5735 + -6048 + -6237 = Rp-24,732 Mil.
Revenue was 28686487 + 31142271 + 29188998 + 26965628 = Rp115,983,384 Mil.
Market Cap (Today) was Rp97,125,594 Mil.
Total Liabilities was Rp25,446,411 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(40066044 - 23302684)/55316264
=0.303

X2=Retained Earnings/Total Assets
=8071928/55316264
=0.1459

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(10311213 - -24732)/55316264
=0.1869

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=97125594.212/25446411
=3.8169

X5=Revenue/Total Assets
=115983384/55316264
=2.0967

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

PT Hanjaya Mandalampoerna Tbk has a Altman Z-Score of 5.57 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


PT Hanjaya Mandalampoerna Tbk  (ISX:HMSP) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


PT Hanjaya Mandalampoerna Tbk Altman Z-Score Related Terms

Thank you for viewing the detailed overview of PT Hanjaya Mandalampoerna Tbk's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Hanjaya Mandalampoerna Tbk (ISX:HMSP) Business Description

Traded in Other Exchanges
Address
Jalan Rungkut Industri Raya No. 18, Surabaya, IDN, 60293
PT Hanjaya Mandala Sampoerna Tbk is an Indonesian tobacco company. It produces a number of brands of cigarettes and is well known, such as Sampoerna A, Sampoerna Kretek, Sampoerna U, and Dji Sam Soe, the legendary King of Kretek. The scope of activities of the company comprises, among others manufacturing, trading, and distributing cigarettes. The company's flagship brand is Dji Sam Soe Kretek.

PT Hanjaya Mandalampoerna Tbk (ISX:HMSP) Headlines

No Headlines