GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » PT Hanjaya Mandala Sampoerna Tbk (ISX:HMSP) » Definitions » Cyclically Adjusted Book per Share

PT Hanjaya Mandalampoerna Tbk (ISX:HMSP) Cyclically Adjusted Book per Share : Rp274.95 (As of Mar. 2024)


View and export this data going back to 1990. Start your Free Trial

What is PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Hanjaya Mandalampoerna Tbk's adjusted book value per share for the three months ended in Mar. 2024 was Rp276.279. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp274.95 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Hanjaya Mandalampoerna Tbk's average Cyclically Adjusted Book Growth Rate was 5.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Hanjaya Mandalampoerna Tbk was 6.30% per year. The lowest was 6.30% per year. And the median was 6.30% per year.

As of today (2024-05-14), PT Hanjaya Mandalampoerna Tbk's current stock price is Rp765.00. PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was Rp274.95. PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted PB Ratio of today is 2.78.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Hanjaya Mandalampoerna Tbk was 9.04. The lowest was 2.75. And the median was 4.04.


PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted Book per Share Historical Data

The historical data trend for PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted Book per Share Chart

PT Hanjaya Mandalampoerna Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 227.50 241.17 258.22 273.11

PT Hanjaya Mandalampoerna Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 261.45 265.78 269.49 273.11 274.95

Competitive Comparison of PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Book per Share

For the Tobacco subindustry, PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted PB Ratio Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted PB Ratio falls into.



PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Hanjaya Mandalampoerna Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=276.279/128.8650*128.8650
=276.279

Current CPI (Mar. 2024) = 128.8650.

PT Hanjaya Mandalampoerna Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201406 71.866 93.015 99.565
201409 94.587 94.576 128.880
201412 116.051 98.819 151.336
201503 141.103 98.388 184.812
201506 121.005 99.766 156.299
201509 74.776 101.037 95.371
201512 275.246 102.133 347.289
201603 302.220 102.764 378.981
201606 238.663 103.212 297.981
201609 264.021 104.142 326.698
201612 293.807 105.222 359.825
201703 322.236 106.476 389.994
201706 237.712 107.722 284.370
201709 266.096 108.020 317.444
201712 293.273 109.017 346.668
201803 319.474 110.097 373.936
201806 238.301 111.085 276.444
201809 270.018 111.135 313.097
201812 303.979 112.430 348.415
201903 332.366 112.829 379.606
201906 244.886 114.730 275.056
201909 274.520 114.905 307.873
201912 306.743 115.486 342.279
202003 335.868 116.252 372.308
202006 228.789 116.630 252.790
202009 246.374 116.397 272.766
202012 259.989 117.318 285.578
202103 282.397 117.840 308.818
202106 222.761 118.184 242.893
202109 235.553 118.262 256.673
202112 250.962 119.516 270.593
202203 267.582 120.948 285.097
202206 213.472 123.324 223.064
202209 229.573 125.300 236.105
202212 242.182 126.099 247.494
202303 260.903 126.954 264.831
202306 219.456 127.666 221.517
202309 240.695 128.155 242.029
202312 256.795 128.865 256.795
202403 276.279 128.865 276.279

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


PT Hanjaya Mandalampoerna Tbk  (ISX:HMSP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=765.00/274.95
=2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Hanjaya Mandalampoerna Tbk was 9.04. The lowest was 2.75. And the median was 4.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Hanjaya Mandalampoerna Tbk (ISX:HMSP) Business Description

Traded in Other Exchanges
Address
Jalan Rungkut Industri Raya No. 18, Surabaya, IDN, 60293
PT Hanjaya Mandala Sampoerna Tbk is an Indonesian tobacco company. It produces a number of brands of cigarettes and is well known, such as Sampoerna A, Sampoerna Kretek, Sampoerna U, and Dji Sam Soe, the legendary King of Kretek. The scope of activities of the company comprises, among others manufacturing, trading, and distributing cigarettes. The company's flagship brand is Dji Sam Soe Kretek.

PT Hanjaya Mandalampoerna Tbk (ISX:HMSP) Headlines

No Headlines