GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Thai Coconut PCL (BKK:COCOCO) » Definitions » Altman Z-Score

Thai Coconut PCL (BKK:COCOCO) Altman Z-Score : 6.72 (As of May. 27, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Thai Coconut PCL Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 6.72 is strong.

Thai Coconut PCL has a Altman Z-Score of 6.72, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Thai Coconut PCL's Altman Z-Score or its related term are showing as below:

BKK:COCOCO' s Altman Z-Score Range Over the Past 10 Years
Min: 5.25   Med: 5.25   Max: 6.72
Current: 6.72

During the past 4 years, Thai Coconut PCL's highest Altman Z-Score was 6.72. The lowest was 5.25. And the median was 5.25.


Thai Coconut PCL Altman Z-Score Historical Data

The historical data trend for Thai Coconut PCL's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thai Coconut PCL Altman Z-Score Chart

Thai Coconut PCL Annual Data
Trend Dec19 Dec20 Dec21 Dec22
Altman Z-Score
- - - -

Thai Coconut PCL Quarterly Data
Dec19 Dec20 Dec21 Jun22 Sep22 Dec22 Jun23 Sep23
Altman Z-Score Get a 7-Day Free Trial - - - - 5.25

Competitive Comparison of Thai Coconut PCL's Altman Z-Score

For the Packaged Foods subindustry, Thai Coconut PCL's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Coconut PCL's Altman Z-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Thai Coconut PCL's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Thai Coconut PCL's Altman Z-Score falls into.



Thai Coconut PCL Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Thai Coconut PCL's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2847+1.4*0.163+3.3*0.0877+0.6*8.5564+1.0*0.722
=6.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2023:
Total Assets was ฿5,661 Mil.
Total Current Assets was ฿3,564 Mil.
Total Current Liabilities was ฿1,953 Mil.
Retained Earnings was ฿923 Mil.
Pre-Tax Income was 154.047 + 124.605 + 67.657 + 115.12 = ฿461 Mil.
Interest Expense was -11.447 + -9.487 + -7.397 + -6.628 = ฿-35 Mil.
Revenue was 1285.832 + 1116.014 + 783.564 + 902.385 = ฿4,088 Mil.
Market Cap (Today) was ฿18,816 Mil.
Total Liabilities was ฿2,199 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3564.348 - 1952.776)/5661.41
=0.2847

X2=Retained Earnings/Total Assets
=922.755/5661.41
=0.163

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(461.429 - -34.959)/5661.41
=0.0877

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=18816.000/2199.043
=8.5564

X5=Revenue/Total Assets
=4087.795/5661.41
=0.722

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Thai Coconut PCL has a Altman Z-Score of 6.72 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Thai Coconut PCL  (BKK:COCOCO) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Thai Coconut PCL Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Thai Coconut PCL's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Thai Coconut PCL (BKK:COCOCO) Business Description

Traded in Other Exchanges
N/A
Address
Changwattana Road, 108/45 Soi Changwattana 20, Pakkred, Nonthaburi, THA, 11120
Thai Coconut PCL is engaged in the production and distribution of coconut products. Its Products include coconut milk, coconut water, virgin coconut oil, ready curry soup, coconut snacks, desiccated coconut, etc. Products from its factory are produced under the Thaicoco and Cocoburi brands. Its segments are Coconut milk and Coconut water. It generates the majority of its revenue from Coconut milk.

Thai Coconut PCL (BKK:COCOCO) Headlines

No Headlines