GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » Intra Energy Corp Ltd (ASX:IEC) » Definitions » Altman Z-Score

Intra Energy (ASX:IEC) Altman Z-Score : -47.93 (As of May. 17, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Intra Energy Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -49.27 is in distress zone. This implies bankruptcy possibility in the next two years.

Intra Energy has a Altman Z-Score of -47.93, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Intra Energy's Altman Z-Score or its related term are showing as below:

ASX:IEC' s Altman Z-Score Range Over the Past 10 Years
Min: -49.27   Med: -6.07   Max: -1.55
Current: -49.27

During the past 13 years, Intra Energy's highest Altman Z-Score was -1.55. The lowest was -49.27. And the median was -6.07.


Intra Energy Altman Z-Score Historical Data

The historical data trend for Intra Energy's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intra Energy Altman Z-Score Chart

Intra Energy Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.55 -6.87 -15.16 - -48.74

Intra Energy Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -48.74 -

Competitive Comparison of Intra Energy's Altman Z-Score

For the Thermal Coal subindustry, Intra Energy's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intra Energy's Altman Z-Score Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Intra Energy's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Intra Energy's Altman Z-Score falls into.



Intra Energy Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Intra Energy's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1128+1.4*-34.9033+3.3*-0.5691+0.6*4.4609+1.0*0.0014
=-47.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2023:
Total Assets was A$2.12 Mil.
Total Current Assets was A$1.38 Mil.
Total Current Liabilities was A$1.14 Mil.
Retained Earnings was A$-73.96 Mil.
Pre-Tax Income was A$-1.21 Mil.
Interest Expense was A$0.00 Mil.
Revenue was A$0.00 Mil.
Market Cap (Today) was A$5.07 Mil.
Total Liabilities was A$1.14 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1.376 - 1.137)/2.119
=0.1128

X2=Retained Earnings/Total Assets
=-73.96/2.119
=-34.9033

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-1.206 - 0)/2.119
=-0.5691

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=5.072/1.137
=4.4609

X5=Revenue/Total Assets
=0.003/2.119
=0.0014

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Intra Energy has a Altman Z-Score of -47.93 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Intra Energy  (ASX:IEC) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Intra Energy Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Intra Energy's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Intra Energy (ASX:IEC) Business Description

Traded in Other Exchanges
N/A
Address
2 Park Street, Level 40, Sydney, NSW, AUS, 2000
Intra Energy Corp Ltd is an Australia-based mining and energy company, engaged in the exploration and production of coal in South-Eastern Africa. The principal activities of the Consolidated Group were mineral exploration in Australia and progressing the sale of the Tanzanian coal operations. The company operates in two segments, Australia and Africa. Its flagship project is the Tancoal Mbalawala coal mine located in the Ngaka basin. It also holds interests in the Lurio Gold Project located in Mozambique, the Llama Project, and Yalgarra Project.